Overview and key drivers (Q4 2024):
- Revenue: N/A (no revenue reported in QQ4 2024)
- Operating income: -$3,166,000; YoY: -250.61%; QoQ: -69.40%
- Net income: $1,347,000; YoY: +1,169.05%; QoQ: +317.26%
- EPS: $0.17; YoY: +2,366.67%; QoQ: +126.15%
- R&D expenses: $94,183; SG&A: $839,553; Selling & Marketing: $232,480
- Other expenses: $4,786,000; Depreciation & Amortization: $1,229,000
- EBITDA: -$1,166,000; EBIT: -$3,166,000; Income before tax: $1,347,000; Income tax expense: $1,772,000
- Net cash from operating activities: -$332,958; Free cash flow: -$332,958
- Cash and cash equivalents: $50,179,968; Total assets: $59,903,883; Total liabilities: $20,389,264; Total stockholdersβ equity: $39,514,619
- Liquidity ratios: current ratio 6.80; cash ratio 6.76; quick ratio 6.80
- Shares and valuation: weighted average shares outstanding 8.038 million; EPS diluted $0.17; price/book value ~0.431; enterprise value multiple negative (~-24.61), reflecting a cash-heavy balance sheet with limited operating cash generation.
- Notable balance sheet items: cash and cash equivalents dominate current assets; intangible assets ~$1.55 million; long-term investments ~$7.91 million; preferred stock ~$11.87 million; retained earnings deeply negative (~$115.63 million).