Revenue: 48,266 (YoY -58.81%, QoQ -91.90%).
Gross Profit: 225,356 (+545.46% YoY, -45.41% QoQ).
Gross Margin: 4.67% in Q4 2024.
Operating Income: -2,649,796 (-54.90% margin).
EBITDA: -3,145,832.
Net Income: -2,650,717 (-54.92% margin).
EPS: -0.19 (diluted -0.19).
R&D: 572,858; SG&A (G&A + Selling): 1,955,812 + 346,482 = 2,302,294; Total Operating Expenses: 2,875,152.
Debt and liquidity: Total debt 1,365,040; Net debt 1,277,637; Cash at end of period 87,403.
Current ratio: 0.738; Quick ratio: 0.461; Cash ratio: 0.0619.
Weighted average shares: 13,969,754 (fully diluted 13,969,754).
Revenue mix and volatility: Revenue base extremely small versus expenditure, suggesting high sensitivity to one-off deals or licensing receipts.
Valuation signals: Price-to-book ~2.04; Price-to-sales ~28.94; Earnings negative; Cash burn high; Stock-based compensation appears to contribute to non-cash expenses in cash flow.