Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$50.7M
Net Income
$8.6M
Operating Margin
22.4%
Free Cash Flow
$42.0M
Debt / Assets
83.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 50,704,000 | 46,378,000 | 42,886,000 | 41,293,000 |
| Cost of Revenue | 22,092,000 | 46,378,000 | 0 | 1,265,000 |
| Gross Profit | 28,612,000 | 0 | 42,886,000 | 40,028,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,574,000 | 1,447,000 | 1,992,000 | 1,531,000 |
| Operating Expenses | 17,240,000 | 1,447,000 | 1,992,000 | 1,531,000 |
| Operating Income | 11,372,000 | 7,981,000 | 4,465,000 | 38,497,000 |
| Interest Expense | 20,436,000 | 0 | 22,156,000 | 22,270,000 |
| Income Before Tax | 11,372,000 | 7,981,000 | 4,465,000 | 3,071,000 |
| Income Tax Expense | 2,749,000 | 2,022,000 | 1,532,000 | 638,000 |
| Net Income | 8,623,000 | 5,959,000 | 2,933,000 | 2,433,000 |
| Per Share | ||||
| EPS | 0.36 | 0.25 | 0.14 | 0.10 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 194,308,000 | 81,138,000 | 134,467,000 | 70,971,000 | 67,098,000 |
| Cost of Revenue | 88,419,000 | 0 | 61,574,000 | 5,112,000 | 0 |
| Gross Profit | 105,889,000 | 81,138,000 | 72,893,000 | 65,859,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 40,273,000 | 6,860,000 | 34,014,000 | 29,745,000 | 7,835,000 |
| Operating Expenses | 66,380,000 | 6,860,000 | 67,040,000 | 6,497,000 | 7,835,000 |
| Operating Income | 39,509,000 | 15,685,000 | 5,853,000 | -24,963,000 | 0 |
| Interest Expense | 85,714,000 | 86,157,000 | 60,601,000 | 16,149,000 | 8,252,000 |
| Income Before Tax | 38,431,000 | 15,685,000 | 5,853,000 | -36,846,000 | 33,624,000 |
| Income Tax Expense | 9,728,000 | 4,713,000 | 2,501,000 | -6,845,000 | 8,209,000 |
| Net Income | 28,703,000 | 10,972,000 | 3,352,000 | -30,001,000 | 25,415,000 |
| Per Share | |||||
| EPS | 1.21 | 0.46 | 0.15 | -1.32 | 1.52 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 28,511,000 | 140,088,000 | 139,439,000 | 55,854,000 |
| Short Term Investments | 92,196,000 | 104,970,000 | 119,902,000 | 129,505,000 |
| Net Receivables | 2,617,163,000 | 17,771,000 | 0 | 15,049,000 |
| Inventory | 0 | 0 | -1,884,966,000 | -70,903,000 |
| Total Current Assets | 2,737,870,000 | 262,829,000 | 157,449,000 | 200,408,000 |
| Property Plant Equipment | 43,221,000 | 45,887,000 | 47,325,000 | 50,869,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 3,223,970,000 | 3,039,938,000 | 2,771,907,000 | 2,311,989,000 |
| Liabilities | ||||
| Account Payables | 0 | 3,712,000 | 11,965,000 | 1,390,000 |
| Short Term Debt | 229,027,000 | 0 | 0 | 188,160,000 |
| Total Current Liabilities | 1,075,582,000 | 1,888,576,000 | 1,524,417,000 | 1,390,000 |
| Long Term Debt | 654,806,000 | 626,796,000 | 353,784,000 | 551,907,000 |
| Total Liabilities | 2,682,421,000 | 2,534,438,000 | 2,280,512,000 | 1,819,289,000 |
| Shareholders Equity | ||||
| Retained Earnings | 135,332,000 | 107,754,000 | 97,420,000 | 92,955,000 |
| Total Shareholders Equity | 541,549,000 | 505,500,000 | 491,395,000 | 492,700,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 28,511,000 | 140,088,000 | 139,439,000 | 55,854,000 | 98,954,000 |
| Short Term Investments | 92,196,000 | 104,970,000 | 119,902,000 | 129,505,000 | 113,346,000 |
| Net Receivables | 2,617,163,000 | 17,771,000 | 0 | 15,049,000 | 1,305,078,000 |
| Inventory | 0 | 0 | -1,884,966,000 | -70,903,000 | 0 |
| Total Current Assets | 2,737,870,000 | 262,829,000 | 157,449,000 | 200,408,000 | 1,517,378,000 |
| Property Plant Equipment | 43,221,000 | 45,887,000 | 47,325,000 | 50,869,000 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3,223,970,000 | 3,039,938,000 | 2,771,907,000 | 2,311,989,000 | 1,653,510,000 |
| Liabilities | |||||
| Account Payables | 0 | 3,712,000 | 11,965,000 | 1,390,000 | 0 |
| Short Term Debt | 229,027,000 | 0 | 0 | 188,160,000 | 0 |
| Total Current Liabilities | 1,075,582,000 | 1,888,576,000 | 1,524,417,000 | 1,390,000 | 0 |
| Long Term Debt | 654,806,000 | 626,796,000 | 353,784,000 | 551,907,000 | 15,090,000 |
| Total Liabilities | 2,682,421,000 | 2,534,438,000 | 2,280,512,000 | 1,819,289,000 | 1,464,254,000 |
| Shareholders Equity | |||||
| Retained Earnings | 135,332,000 | 107,754,000 | 97,420,000 | 92,955,000 | 122,956,000 |
| Total Shareholders Equity | 541,549,000 | 505,500,000 | 491,395,000 | 492,700,000 | 189,256,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 28,703,000 | 10,972,000 | 3,352,000 | -30,001,000 |
| Depreciation & Amortization | 0 | 4,737,000 | 4,526,000 | 4,266,000 |
| Stock Based Compensation | 0 | 3,548,000 | 3,028,000 | 2,939,000 |
| Change in Working Capital | 3,241,000 | -14,025,000 | 2,916,000 | -2,024,000 |
| Operating Cash Flow | 42,983,000 | 7,212,000 | 13,896,000 | 9,799,000 |
| Investing Activities | ||||
| Capital Expenditure | -978,000 | -2,718,000 | -411,000 | -492,000 |
| Investments | -978,000 | -2,718,000 | -411,000 | -492,000 |
| Investing Cash Flow | -207,107,000 | -294,898,000 | -340,311,000 | -777,061,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | -88,321,000 | -167,046,000 | -15,090,000 |
| Common Stock Issued/Repurchased | 142,000 | 0 | 230,809,000 | 2,000 |
| Dividends Paid | -1,125,000 | -588,000 | 0 | 0 |
| Financing Cash Flow | 150,439,000 | 288,335,000 | 411,245,000 | 667,728,000 |
| Summary | ||||
| Free Cash Flow | 42,005,000 | 4,494,000 | 13,485,000 | 9,307,000 |
| Net Change in Cash | 0 | 649,000 | 84,830,000 | -99,534,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 28,703,000 | 10,972,000 | 3,352,000 | -30,001,000 | 25,415,000 |
| Depreciation & Amortization | 0 | 4,737,000 | 4,526,000 | 4,266,000 | 120,000 |
| Stock Based Compensation | 0 | 3,548,000 | 3,028,000 | 2,939,000 | 1,395,000 |
| Change in Working Capital | 3,241,000 | -14,025,000 | 2,916,000 | -2,024,000 | 1,558,399,000 |
| Operating Cash Flow | 42,983,000 | 7,212,000 | 13,896,000 | 9,799,000 | 18,553,000 |
| Investing Activities | |||||
| Capital Expenditure | -978,000 | -2,718,000 | -411,000 | -492,000 | 0 |
| Investments | -978,000 | -2,718,000 | -411,000 | -492,000 | 0 |
| Investing Cash Flow | -207,107,000 | -294,898,000 | -340,311,000 | -777,061,000 | -211,139,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | -88,321,000 | -167,046,000 | -15,090,000 | 638,000 |
| Common Stock Issued/Repurchased | 142,000 | 0 | 230,809,000 | 2,000 | -496,000 |
| Dividends Paid | -1,125,000 | -588,000 | 0 | 0 | 0 |
| Financing Cash Flow | 150,439,000 | 288,335,000 | 411,245,000 | 667,728,000 | 274,402,000 |
| Summary | |||||
| Free Cash Flow | 42,005,000 | 4,494,000 | 13,485,000 | 9,307,000 | 18,553,000 |
| Net Change in Cash | 0 | 649,000 | 84,830,000 | -99,534,000 | 81,816,000 |