Revenue: 5,441,142 USD; YoY growth: 7.53%; QoQ growth: 4.99%
Gross Profit: 4,581,923 USD; Gross Margin: 84.21%; YoY Gross Margin: 14.98%; QoQ: 5.63%
Operating Income: 1,480,061 USD; Operating Margin: 27.20%; YoY: 23.34%; QoQ: 12.04%
EBITDA: 2,121,115 USD; EBITDA Margin: 38.98%
Net Income: 1,665,155 USD; Net Margin: 30.60%; YoY: 20.79%; QoQ: 5.51%
EPS (GAAP): 0.0854; Diluted EPS: 0.0815; YoY EPS: 26.33%; QoQ: 6.75%
Weighted Avg Shares: 18.244 million; Diluted: 19.101 million
Cash Flow: Net cash provided by operating activities 1,520,770 USD; Free Cash Flow 1,520,770 USD; Cash at end of period 23,697,228 USD; Net change in cash -293,651 USD
Balance Sheet: Total assets 50,222,475 USD; Total stockholdersβ equity 45,614,463 USD; Cash and equivalents 23,697,228 USD; Goodwill 21,733,702 USD; Intangible assets 849,816 USD; Long-term debt 576,608 USD; Short-term debt 335,052 USD; Deferred revenue 2,080,423 USD; Current ratio 6.75x; Debt to capitalization 1.25%; Net debt position -23,093,168 USD
Valuation/Leverage: P/S 32.86x; P/B 3.76x; P/E 26.84x; Enterprise value multiple 86.04x; Interest Coverage negative; Asset turnover 0.104; Receivables turnover 1.371x; DSO 65.66 days
Note: All figures in USD and sourced from the QQ1 2024 10-Q filing for the quarter ended 2024-09-30.