NVE Corporation (NVEC)

Technology | Semiconductors
Income Statement (Quarterly) 2025-09-30 2025-06-30 2025-03-31 2024-12-31
Revenue 6,346,992 6,104,644 7,269,715 5,063,045
Cost of Revenue 1,378,494 1,182,523 1,515,410 797,622
Gross Profit 4,968,498 4,922,121 5,754,305 4,265,423
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 436,919 418,640 465,818 434,783
Operating Expenses 1,310,389 1,138,871 784,211 1,304,460
Operating Income 3,658,109 3,783,250 4,248,776 2,960,963
Interest Expense 0 0 0 0
Income Before Tax 4,145,533 4,282,269 4,725,739 3,570,200
Income Tax Expense 834,695 706,451 833,365 521,790
Net Income 3,310,838 3,575,818 3,892,374 3,048,410
Per Share
EPS 0.68 0.74 3.12 0.63
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Revenue 25,874,694 29,804,179 38,253,592 26,986,970 21,366,246
Cost of Revenue 4,235,780 6,772,533 8,062,311 6,263,090 4,121,461
Gross Profit 21,638,914 23,031,646 30,191,281 20,723,880 17,244,785
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 2,009,246 1,781,347 1,963,105 1,469,321 1,316,427
Operating Expenses 5,644,765 4,512,781 4,547,099 4,395,195 4,501,181
Operating Income 15,994,149 18,518,865 25,644,182 16,328,685 12,743,604
Interest Expense 0 0 0 1,171,128 0
Income Before Tax 18,038,737 20,467,585 27,092,837 17,499,813 14,241,752
Income Tax Expense 2,974,221 3,342,886 4,398,379 2,992,312 2,547,368
Net Income 15,064,516 17,124,699 22,694,458 14,507,501 11,694,384
Per Share
EPS 3.12 3.54 4.70 3.00 2.42
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Assets
Cash and Cash Equivalents 8,036,564 10,283,550 1,669,896 10,449,510
Short Term Investments 13,691,593 11,917,779 15,513,095 20,839,683
Net Receivables 3,589,268 3,144,833 6,523,344 4,704,829
Inventory 7,449,083 7,158,585 6,417,010 5,088,635
Total Current Assets 33,199,922 33,194,096 30,786,804 41,503,177
Property Plant Equipment 2,904,248 1,343,932 1,771,281 1,166,635
Goodwill and Intangibles 0 0 0 0
Total Assets 64,275,862 66,780,033 69,255,170 67,467,492
Liabilities
Account Payables 214,691 127,153 281,712 943,535
Short Term Debt 83,010 358,744 175,798 156,121
Total Current Liabilities 1,168,870 1,035,741 1,832,760 2,456,345
Long Term Debt 838,221 175,775 342,908 446,018
Total Liabilities 2,007,091 1,211,516 2,175,668 2,902,363
Shareholders Equity
Retained Earnings 42,467,837 46,743,005 48,949,610 45,578,456
Total Shareholders Equity 62,268,771 65,568,517 67,079,502 64,565,129
Balance Sheet (Annual) 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Assets
Cash and Cash Equivalents 8,036,564 10,283,550 1,669,896 10,449,510 10,427,340
Short Term Investments 13,691,593 11,917,779 15,513,095 20,839,683 7,678,957
Net Receivables 3,589,268 3,144,833 6,523,344 4,704,829 1,964,281
Inventory 7,449,083 7,158,585 6,417,010 5,088,635 3,900,777
Total Current Assets 33,199,922 33,194,096 30,786,804 41,503,177 24,362,633
Property Plant Equipment 2,904,248 1,343,932 1,771,281 1,166,635 1,025,899
Goodwill and Intangibles 0 0 0 0 0
Total Assets 64,275,862 66,780,033 69,255,170 67,467,492 72,500,739
Liabilities
Account Payables 214,691 127,153 281,712 943,535 336,591
Short Term Debt 83,010 358,744 175,798 156,121 150,273
Total Current Liabilities 1,168,870 1,035,741 1,832,760 2,456,345 1,027,338
Long Term Debt 838,221 175,775 342,908 446,018 581,459
Total Liabilities 2,007,091 1,211,516 2,175,668 2,902,363 1,608,797
Shareholders Equity
Retained Earnings 42,467,837 46,743,005 48,949,610 45,578,456 50,404,364
Total Shareholders Equity 62,268,771 65,568,517 67,079,502 64,565,129 70,891,942
Cash Flow Statement (Quarterly) 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Activities
Net Income 15,064,516 17,124,699 22,694,458 14,507,501
Depreciation & Amortization 324,232 308,147 257,606 424,981
Stock Based Compensation 152,167 141,936 59,657 81,855
Change in Working Capital -249,507 1,773,313 -4,082,117 -2,535,115
Operating Cash Flow 14,310,418 18,247,411 19,091,498 12,503,679
Investing Activities
Capital Expenditure -1,257,109 -16,731 -935,791 -484,579
Investments -1,257,109 -16,731 -935,791 -484,579
Investing Cash Flow 2,668,118 9,580,084 -8,527,108 7,015,421
Financing Activities
Debt Repayment 0 0 0 0
Common Stock Issued/Repurchased 114,162 117,463 -20,700 -163,521
Dividends Paid -19,339,684 -19,331,304 -19,323,304 -19,333,409
Financing Cash Flow -19,225,522 -19,213,841 -19,344,004 -19,496,930
Summary
Free Cash Flow 13,053,309 18,230,680 18,155,707 12,019,100
Net Change in Cash -2,246,986 8,613,654 -8,779,614 22,170
Cash Flow Statement (Annual) 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Operating Activities
Net Income 15,064,516 17,124,699 22,694,458 14,507,501 11,694,384
Depreciation & Amortization 324,232 308,147 257,606 424,981 542,926
Stock Based Compensation 152,167 141,936 59,657 81,855 45,572
Change in Working Capital -249,507 1,773,313 -4,082,117 -2,535,115 1,211,105
Operating Cash Flow 14,310,418 18,247,411 19,091,498 12,503,679 13,364,832
Investing Activities
Capital Expenditure -1,257,109 -16,731 -935,791 -484,579 -62,727
Investments -1,257,109 -16,731 -935,791 -484,579 -62,727
Investing Cash Flow 2,668,118 9,580,084 -8,527,108 7,015,421 8,424,873
Financing Activities
Debt Repayment 0 0 0 0 0
Common Stock Issued/Repurchased 114,162 117,463 -20,700 -163,521 -91,419
Dividends Paid -19,339,684 -19,331,304 -19,323,304 -19,333,409 -19,336,540
Financing Cash Flow -19,225,522 -19,213,841 -19,344,004 -19,496,930 -19,427,959
Summary
Free Cash Flow 13,053,309 18,230,680 18,155,707 12,019,100 13,302,105
Net Change in Cash -2,246,986 8,613,654 -8,779,614 22,170 2,361,746