Revenue: $2,014,104 in QQ3 2025, YoY +609.4%, QoQ +87.96%; Gross Profit: $514,508, YoY +209.7%, QoQ +58.84%; Gross Margin: 25.55%; Operating Income: -$1,370,970, YoY change -128.35%, QoQ -44.78%; Net Income: -$1,449,331, YoY change -145.87%, QoQ -49.24%; EPS: -$0.04, YoY -125.99%, QoQ -36.99%; EBITDA: -$1,370,970, EBITDA margin -68.07%; Cash Flow from Operations: -$2,050,185; Free Cash Flow: -$2,050,185; Net Debt: $1.27 million (gross debt $1.80 million less cash $0.54 million); Cash at end of period: $0.536 million.
Balance sheet highlights: Total assets $5.71 million; Total current assets $5.71 million; Total current liabilities $1.50 million; Long-term debt $0.384 million; Total debt $1.804 million; Shareholdersโ equity $3.826 million; Retained earnings negative at -$24.127 million; Cash and cash equivalents $0.536 million; Working capital approximately $4.21 million; Current ratio 3.80; Quick ratio 2.29.