- Revenue: $29,649,380; YoY growth 115.60%; QoQ growth 75.17%\n- Gross Profit: $8,265,639; Gross Margin 27.88%\n- Operating Income: $1,634,875; Operating Margin 5.51%\n- EBITDA: $1,704,336; EBITDA Margin 5.75%\n- Net Income: $700,908; Net Margin 2.36%\n- EPS: $0.0402; Diluted EPS: $0.0402; Weighted Avg Shares: 17,450,476\n- Cash Flow: Operating Cash Flow $3,585,390; Free Cash Flow $3,482,759; CFO conversion to FCF robust given small cap base\n- Balance Sheet: Total Assets $82,084,750; Total Liabilities $70,747,804; Total Stockholders’ Equity $11,198,906; Cash $588,896; Debt $57,056,898; Net Debt $56,468,002\n- Liquidity: Current Ratio 0.445; Quick Ratio 0.186; Cash Ratio 0.0207\n- Leverage: Debt to Equity 5.09x; Debt to Capitalization 0.836; Interest Coverage 8.91x\n- Efficiency: Receivables Turnover 22.43x; Inventory Turnover 2.91x; Asset Turnover 0.361x\n- Growth/Valuation Metrics: P/B 1.67x; P/S 0.63x; P/CF 5.36x; P/E 6.66x; Enterprise Value/EBITDA 44.09x