Latest Quarter
2025-09-30
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-09-30
Revenue
$0.0
Net Income
-$7.8M
Operating Margin
N/A
Free Cash Flow
-$18.2M
Debt / Assets
8.8%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-09-30 | 2025-06-30 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | 391,000 | 410,000 | 0 | 0 |
| Gross Profit | -391,000 | -410,000 | 0 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 2,236,000 | 1,670,000 | 1,001,000 | 1,294,000 |
| Operating Expenses | 7,438,000 | 6,394,000 | 4,854,000 | 4,996,000 |
| Operating Income | -7,829,000 | -6,804,000 | -4,854,000 | -4,996,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -7,788,000 | -6,702,000 | -4,804,000 | -4,954,000 |
| Income Tax Expense | 2,000 | 0 | 0 | 2,000 |
| Net Income | -7,790,000 | -6,702,000 | -4,804,000 | -4,956,000 |
| Per Share | ||||
| EPS | -0.14 | -0.12 | -0.13 | -0.14 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 1,433,000 | 768,000 | 355,446 | 196,921 | 0 |
| Gross Profit | -1,433,000 | -768,000 | -355,446 | -196,921 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 2,918,000 | 4,649,000 | 4,816,567 | 7,197,162 | 3,253,412 |
| Operating Expenses | 17,615,000 | 17,529,000 | 13,878,311 | 14,926,402 | 7,336,715 |
| Operating Income | -19,048,000 | -17,529,000 | -13,878,311 | -14,926,402 | -7,336,715 |
| Interest Expense | 0 | 0 | 0 | 2,752,229 | 39,791 |
| Income Before Tax | -18,822,000 | -17,468,000 | -13,877,336 | -18,631,161 | -7,376,376 |
| Income Tax Expense | 2,000 | 2,000 | 1,600 | 1,600 | 1,600 |
| Net Income | -18,824,000 | -17,470,000 | -13,878,936 | -18,632,761 | -7,377,976 |
| Per Share | |||||
| EPS | -0.51 | -0.78 | -1.28 | -2.74 | -1.20 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 13,095,000 | 9,232,000 | 3,799,324 | 9,076,372 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 70,000 | 147,000 | 5,000 | 0 |
| Inventory | 0 | 0 | 95,000 | 0 |
| Total Current Assets | 13,517,000 | 9,697,000 | 4,046,190 | 9,389,794 |
| Property Plant Equipment | 5,218,000 | 4,110,000 | 3,199,058 | 356,652 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 18,735,000 | 13,807,000 | 7,245,248 | 9,846,446 |
| Liabilities | ||||
| Account Payables | 338,000 | 802,000 | 285,383 | 299,951 |
| Short Term Debt | 423,000 | 373,000 | 355,224 | 144,857 |
| Total Current Liabilities | 1,265,000 | 1,455,000 | 979,305 | 969,699 |
| Long Term Debt | 393,000 | 817,000 | 1,189,967 | 39,957 |
| Total Liabilities | 1,658,000 | 2,272,000 | 2,169,272 | 1,009,656 |
| Shareholders Equity | ||||
| Retained Earnings | -84,753,000 | -65,929,000 | -48,458,707 | -34,579,771 |
| Total Shareholders Equity | 17,077,000 | 11,535,000 | 5,075,976 | 8,836,790 |
| Balance Sheet (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 13,095,000 | 9,232,000 | 3,799,324 | 9,076,372 | 1,468,465 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 70,000 | 147,000 | 5,000 | 0 | 0 |
| Inventory | 0 | 0 | 95,000 | 0 | 0 |
| Total Current Assets | 13,517,000 | 9,697,000 | 4,046,190 | 9,389,794 | 1,649,089 |
| Property Plant Equipment | 5,218,000 | 4,110,000 | 3,199,058 | 356,652 | 499,082 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 18,735,000 | 13,807,000 | 7,245,248 | 9,846,446 | 2,248,171 |
| Liabilities | |||||
| Account Payables | 338,000 | 802,000 | 285,383 | 299,951 | 169,284 |
| Short Term Debt | 423,000 | 373,000 | 355,224 | 144,857 | 2,627,733 |
| Total Current Liabilities | 1,265,000 | 1,455,000 | 979,305 | 969,699 | 3,296,965 |
| Long Term Debt | 393,000 | 817,000 | 1,189,967 | 39,957 | 184,355 |
| Total Liabilities | 1,658,000 | 2,272,000 | 2,169,272 | 1,009,656 | 3,523,320 |
| Shareholders Equity | |||||
| Retained Earnings | -84,753,000 | -65,929,000 | -48,458,707 | -34,579,771 | -15,947,010 |
| Total Shareholders Equity | 17,077,000 | 11,535,000 | 5,075,976 | 8,836,790 | -1,275,149 |
| Cash Flow Statement (Quarterly) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -18,824,000 | -17,470,000 | -13,878,936 | -18,632,761 |
| Depreciation & Amortization | 1,063,000 | 768,000 | 152,399 | 117,490 |
| Stock Based Compensation | 2,381,000 | 2,701,000 | 2,724,000 | 4,031,902 |
| Change in Working Capital | -392,000 | -94,000 | -211,824 | 374,991 |
| Operating Cash Flow | -15,720,000 | -13,952,000 | -11,011,644 | -10,259,528 |
| Investing Activities | ||||
| Capital Expenditure | -2,493,000 | -1,700,000 | -1,637,751 | -54,764 |
| Investments | -2,493,000 | -1,700,000 | -1,637,751 | -54,764 |
| Investing Cash Flow | -2,493,000 | -1,700,000 | -1,637,751 | -54,764 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | -2,100,000 |
| Common Stock Issued/Repurchased | 20,825,000 | 20,343,000 | 7,372,347 | 13,785,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 22,076,000 | 21,085,000 | 7,372,347 | 17,922,199 |
| Summary | ||||
| Free Cash Flow | -18,213,000 | -15,652,000 | -12,649,395 | -10,314,292 |
| Net Change in Cash | 3,863,000 | 5,433,000 | -5,277,048 | 7,607,907 |
| Cash Flow Statement (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -18,824,000 | -17,470,000 | -13,878,936 | -18,632,761 | -7,377,976 |
| Depreciation & Amortization | 1,063,000 | 768,000 | 152,399 | 117,490 | 181,841 |
| Stock Based Compensation | 2,381,000 | 2,701,000 | 2,724,000 | 4,031,902 | 1,227,578 |
| Change in Working Capital | -392,000 | -94,000 | -211,824 | 374,991 | -61,147 |
| Operating Cash Flow | -15,720,000 | -13,952,000 | -11,011,644 | -10,259,528 | -5,908,662 |
| Investing Activities | |||||
| Capital Expenditure | -2,493,000 | -1,700,000 | -1,637,751 | -54,764 | -109,669 |
| Investments | -2,493,000 | -1,700,000 | -1,637,751 | -54,764 | -109,669 |
| Investing Cash Flow | -2,493,000 | -1,700,000 | -1,637,751 | -54,764 | -109,669 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | -2,100,000 | 0 |
| Common Stock Issued/Repurchased | 20,825,000 | 20,343,000 | 7,372,347 | 13,785,000 | 1,785,882 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 22,076,000 | 21,085,000 | 7,372,347 | 17,922,199 | 4,364,662 |
| Summary | |||||
| Free Cash Flow | -18,213,000 | -15,652,000 | -12,649,395 | -10,314,292 | -6,018,331 |
| Net Change in Cash | 3,863,000 | 5,433,000 | -5,277,048 | 7,607,907 | -1,653,669 |