Revenue and gross profit
- Revenue: $7,974,648; YoY growth +122.9%; QoQ growth +61.0%.
- Gross Profit: $5,460,121; Gross margin 68.47% (0.6847).
Profitability and margins
- Operating income: -$4,554,932; Operating margin -57.12%.
- EBITDA: -$314,097; EBITDA margin -3.94%.
- Net income: -$4,929,221; Net margin -61.81%; EPS -$0.39.
- EBITDARatio: -0.039.
Costs and expenses
- Cost of revenue: $2,570,195; Gross profit aligns with margin above.
- General and administrative expenses: $775,562.
- Other expenses: $9,239,491 (dominant driver of operating loss).
Cash flow and liquidity
- Net cash provided by operating activities: -$1,102,787.
- Free cash flow: -$1,102,787.
- Net cash used in investing activities: -$2,851,756; net cash used in financing activities: -$3,392,783.
- Net change in cash: -$1,643,814; cash at end of period: $13,038,061.
Balance sheet and leverage
- Total assets: $204.82M; total liabilities: $102.25M; stockholdersโ equity: $90.47M.
- Long-term debt: $96.41M; total debt: $96.41M; net debt: $84.24M.
- Current ratio: 4.19; quick ratio: 4.19; cash ratio: 0.84.
- Payout/dividend metrics: dividend yield 4.53%; payout ratio effectively negative due to loss situation (-39.1%).
- Price/val metrics: price-to-book 0.62; price-to-sales 5.33; price-to-earnings negative; enterprise-value multiple negative.
Overall takeaway
- The quarter demonstrates top-line momentum but persistent losses and negative cash flow undermine earnings power and financial flexibility. The high level of other expenses is a critical overhang that warrants closer disclosure and scrutiny in future filings. Investors should monitor cost normalization, NOI performance, debt-service capacity, and potential strategic actions to deleverage and restore cash flow generation.