Revenue: $145,000; Cost of Revenue: $15,931; Gross Profit: $129,069; Gross Margin: 89.01% (0.8901). YoY Revenue: +55.66%; QoQ Revenue: -4.15%.
Operating Expenses: R&D $245,779; G&A $567,226; Selling & SG&A ($0 in Q2 as shown); Total Operating Expenses: $797,074; EBITDA: -$636,801; EBITDARatio: -4.39%; Operating Income: -$668,000; Operating Income Margin: -4.61%.
Net Income: -$649,539; Net Income Margin: -4.48%; EPS: -$0.0603; Diluted EPS: -$0.0603;
Balance Sheet Highlights: Total Assets $6,352,043; Cash and Cash Equivalents $4,705,399; Total Current Assets $5,416,984; Total Liabilities $204,203; Total Stockholders' Equity $6,520,789; Retained Earnings -$47,592,289; Net Debt: -$4,556,514 (net cash position). Current Ratio: 66.29; Quick Ratio: 66.29; Cash Ratio: 57.58.
Cash Flow: Operating Cash Flow -$619,614; Free Cash Flow -$676,604; Net Cash Provided by Financing Activities: $3,452,836; Net Change in Cash: +$2,751,234; Cash at End of Period: $4,705,399.