Revenue and profitability
- Q2 2025 Revenue: $174,000; YoY: +20.0%; QoQ: -5.4%
- Gross Profit: $174,000; Gross Margin: ~100% (grossProfitRatio: 1.0000)
- EBITDA: -$2,751,012; EBITDA Margin: -15.81%
- Operating Income: -$2,751,012; Operating Margin: -15.81%
- Net Income: -$2,713,212; Net Margin: -15.59%
- EPS: -$0.15; Weighted Avg Shares: 17,511,908
Cash flow and liquidity
- Operating cash flow: -$1,497,891; Free cash flow: -$1,497,891
- Net change in cash: -$1,609,320; Cash at end of period: $6,468,934; Cash at beginning: $8,078,254
- Cash and equivalents: $6,468,934; Total current assets: $7,724,402; Total assets: $8,677,570
- Total current liabilities: $1,822,416; Total liabilities: $1,916,802; Total stockholdersβ equity: $7,144,806
- Net debt: -$6,345,211 (net cash position)
Valuation and leverage indicators
- Price to Sales Ratio: 147.95; Enterprise Value / Sales: negative, indicating a net cash position and sparse revenue base
- Current ratio: 4.24; Quick ratio: 4.24; Cash ratio: 3.55
- Debt to equity: 0.0173; Total debt to capitalization: 0.0170; Cash flow to debt: -12.11
- Four-quarter revenue: ~$525,923; Four-quarter net income: ~$-9,383,394