The InterGroup
INTG
$30.35 -2.07%
Exchange: NASDAQ | Sector: Consumer Cyclical | Industry: Travel Lodging
Q1 2025
Published: Nov 13, 2024

Earnings Highlights

  • Revenue of $16.91M up 9% year-over-year
  • EPS of $-0.18 increased by 67.9% from previous year
  • Gross margin of 33.5%
  • Net income of -398.00K
  • "N/A" - N/A
INTG
Company INTG

Executive Summary

The InterGroup Corporation delivered a solid sequential rebound in QQ1 2025, with revenue of $16.906 million, up 25.92% QoQ and 9.00% YoY to support an operating income of $3.129 million and EBITDA of $5.013 million. Despite these improvements, net income remained negative at $0.398 million, pressured by elevated interest expense ($3.838 million) and other non-operating charges totaling approximately $3.622 million. The quarter marked meaningful margin expansion, as gross margin reached ~33.5% and operating margin stood at ~18.5%, underscoring better operating performance even as financing costs weighed on bottom-line profitability.

From a balance sheet perspective, INTG remains highly leveraged with total debt of $190.841 million and negative stockholders’ equity of $80.897 million, resulting in a debt-to-capitalization figure of roughly 1.74x and a current ratio of 0.92x. Cash flow from operations was positive at $3.36 million, supporting modest free cash flow of $3.36 million for the period, yet liquidity remains constrained by the near-term debt burden and the lack of equity upside. Positive operating cash flow and improving top-line momentum suggest a potential path to profitability if financing costs can be stabilized (e.g., via refinancing, debt restructuring, or asset monetization) and if revenue growth persists.

Overall investment thesis: The QQ1 2025 results reflect a transitional period where revenue growth and margin expansion are encouraging, but the investment case hinges on reducing financing costs and deleveraging the balance sheet. If management can secure favorable refinancing terms or monetize non-core assets while sustaining the current revenue trajectory, INTG could move toward a more robust profitability profile. The stock remains a high-risk, high-uncertainty play given negative equity and outsized long-term liabilities in a cyclical Travel Lodging environment.

Key Performance Indicators

Revenue
Increasing
16.91M
QoQ: 25.92% | YoY: 9.00%
Gross Profit
Increasing
5.66M
33.46% margin
QoQ: 79.59% | YoY: 46.06%
Operating Income
Increasing
3.13M
QoQ: 532.12% | YoY: 96.05%
Net Income
Increasing
-398.00K
QoQ: 89.69% | YoY: 68.01%
EPS
Increasing
-0.18
QoQ: 89.83% | YoY: 67.86%

Revenue Trend

Margin Analysis

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q3 2025 16.82 -0.27 +13.0% View
Q2 2025 14.44 -1.26 +0.8% View
Q1 2025 16.91 -0.18 +9.0% View
Q4 2024 13.43 -1.77 +3.4% View
Q3 2024 14.88 -1.44 +3.6% View