EPS of $-0.02 increased by 51.4% from previous year
Net income of -170.30K
"Transcript data not provided in the supplied dataset." - N/A
IMAQR QQ2 2025 Results Analysis – International Media Acquisition Corp (IMAQR) SPAC Shell: Minimal Revenue, Severe Balance Sheet Strain, Financing Dependency
Executive Summary
International Media Acquisition Corp (IMAQR) reported a QQ2 2025 quarter that underscores the company’s SPAC-shell characteristics: no reported revenue, a meaningful operating loss, and a fragile liquidity position. The quarter shows an operating loss of $202,957 and a net loss of $170,303, with EPS of -0.0226 on 7.522 million weighted-average shares, underscoring the ongoing burn typical of shell vehicles awaiting a business combination. Financing activity provided only $168,895, while operating cash flow consumed $109,142, resulting in a near-flat but negative net cash change for the period. The balance sheet reveals total assets of $11.85 million against total liabilities of $15.24 million and negative stockholders’ equity of $3.39 million, with a short-term debt balance of $4.19 million and an extremely tight liquidity profile (current ratio ~0.0068). These metrics illustrate a high-risk, recapitalization-driven model whose value creation hinges on successfully completing a merger or acquisition (M&A) with a credible target.
In the near term, the key financial takeaway is liquidity management and the ability to secure a viable business combination. The company’s cash burn is being offset only marginally by financing activity, and elevated near-term liabilities raise questions about the sustainability of operations without an accretive transaction. The absence of revenue and the negative equity position imply that external funding and a successful transformation are required for any meaningful value realization. Investors should focus on whether management provides a credible path to a merger, the runway for such a deal, and any material changes to the balance sheet or capital structure that could alter the risk-reward dynamic.
Key Performance Indicators
Operating Income
-202.96K
QoQ: 25.08% | YoY:66.44%
Net Income
-170.30K
QoQ: -9.97% | YoY:56.80%
EPS
-0.02
QoQ: -9.71% | YoY:51.40%
Revenue Trend
Margin Analysis
Key Insights
Revenue: None reported in QQ2 2025 (no line items provided for revenue in the period).
EBITDA: -$202,957; Operating loss: -$202,957; No operating margin data available.
Net income: -$170,303; EPS: -$0.0226 (diluted), based on 7,522,430 weighted-average shares.
Revenue and profitability snapshot
- Revenue: None reported in QQ2 2025 (no line items provided for revenue in the period).
- EBITDA: -$202,957; Operating loss: -$202,957; No operating margin data available.
- Net income: -$170,303; EPS: -$0.0226 (diluted), based on 7,522,430 weighted-average shares.
- YoY / QoQ earnings metrics (from available data):
- Operating Income: YoY +66.44%; QoQ +25.08% (still negative)
- Net Income: YoY +56.80%; QoQ -9.97% (negative baseline persists)
- EPS (diluted): YoY +51.40%; QoQ -9.71%
Liquidity and cash flows
- Net cash from operating activities: -$109,142
- Free cash flow: -$109,142
- Net cash provided by financing activities: $168,895
- Net cash used in investing activities: -$60,000
- Net change in cash: -$247
- Cash at beginning of period: $247; Cash at end: not disclosed (null)
Balance sheet health
- Total assets: $11,849,083
- Total liabilities: $15,239,879
- Total stockholders’ equity: -$3,390,796
- Short-term debt: $4,186,927
- Total debt: $4,186,927
- Current assets: $47,805; Current liabilities: $7,065,563 (current ratio ~0.0068; quick ratio ~0.0068)
- Major asset composition: OtherNonCurrentAssets $11,801,278; receivables $10,000; cash and cash equivalents not disclosed (null)
Valuation and implied multiples
- Price-to-book: -24.09 (negative due to negative equity)
- Price-to-earnings: -119.92 (negative due to loss)
- Revenue multiple and cash flow multiples are not meaningful given the shell status and lack of operating revenue
Notes on quarterly cadence
- The four-quarter data show a consistent pattern of minimal operating activity with a heavy reliance on financing to fund ongoing shell operations. The QQ2 2025 quarter echoes this pattern with a modest G&A expense of $152,957 and a non-operating gain/other income of $60,459 helping to offset some costs, but not translating into revenue or profitability.
Income Statement
Metric
Value
YoY Change
QoQ Change
Operating Income
-202.96K
66.44%
25.08%
Net Income
-170.30K
56.80%
-9.97%
EPS
-0.02
51.40%
-9.71%
Key Financial Ratios
currentRatio
0.01
returnOnAssets
-1.44%
returnOnEquity
5.02%
debtEquityRatio
-1.24
operatingCashFlowPerShare
$-0.01
freeCashFlowPerShare
$-0.01
priceToBookRatio
-24.09
priceEarningsRatio
-119.92
Net Income vs. Revenue
Expense Breakdown
Management Commentary
Transcript availability and management commentary: The provided dataset contains an empty earnings transcript array, implying that no verbatim management remarks or Q&A transcripts were supplied for QQ2 2025. As a result, quotes from leadership or analysts are not available in this analysis. Investors should seek the actual transcript to extract management tone, forward-looking commentary, and any on-record targets. In the absence of a transcript, the following themes are typically relevant for a SPAC/shell company in this setup:
- Strategy and transaction progress: Any concrete target industry, merger timeline, and deal certainty.
- Capital strategy: Plans for additional equity or debt, possible share issuances, or sponsor support.
- Governance and risk management: Contingencies around extension deadlines, redemptions, and sponsor commitments.
- Market conditions: Industry and SPAC environment commentary, M&A appetite, and regulatory considerations.
Key takeaway: Without the transcript, emphasis should be placed on the quantitative inputs (cash burn, financing activity, liabilities, and equity position) to assess liquidity runway and the likelihood of completing a meaningful business combination within any stated deadline.
Transcript data not provided in the supplied dataset.
— N/A
Transcript data not provided in the supplied dataset.
— N/A
Forward Guidance
Management did not provide explicit forward-looking targets within the supplied data. Consequently, the forward guidance assessment relies on typical SPAC expectations and the presented financial trajectory. The QQ2 2025 results imply a fragile liquidity position and negative profitability unless a credible business combination is completed and funded.
- Outlook assumptions: The primary value driver for IMAQR remains the successful identification and execution of a business combination within the statutory window. Absent a confirmed target, the company’s intrinsic value is driven by financing capacity and the potential post-merger business performance.
- Achievability assessment: Given current liquidity (current ratio ~0.007) and negative equity, achieving a transformative deal would require material additional capital or sponsor support, and possibly a bridge financing package. The absence of reported revenue further underscores the dependency on a successful merger or financing events.
- Key monitoring factors for investors:
1) Progress on identifying and pursuing a credible business combination target (industry alignment, deal timeline, exclusivity agreements).
2) Any announced minority/majority stake financing or sponsor commitments that improve liquidity or reduce burn.
3) Extension requests or stipulations from the SPACs’ governing documents and any regulatory filings that affect timing.
4) Near-term regulatory or market dynamics affecting SPAC viability and target diligence timelines.
5) Updates on converting any non-operating assets or reducing liabilities that could restore a more sustainable balance sheet posture.
Competitive Position
Company
Gross Margin
Operating Margin
Return on Equity
P/E Ratio
IMAQR Focus
0.00%
0.00%
5.02%
-119.92%
Gross Profit Margin
Operating Profit Margin
Return on Equity
P/E Ratio Comparison
Investment Outlook
The QQ2 2025 results underscore that IMAQR remains a high-risk SPAC shell rather than a currently productive enterprise. The absence of revenue, negative profitability, and a fragile balance sheet create substantial downside risk absent a confirmed business combination. The investment thesis is therefore contingent on: (1) securing a credible target with a clear value-creation profile, (2) obtaining additional capital or sponsor commitments to strengthen liquidity, and (3) achieving regulatory and market acceptance for the merger timeline. For risk-tolerant investors, the upside resides in a successful merger that unlocks operating cash flow and reduces the equity deficit; for most investors, the current data imply a speculative stance with limited downside protection until a merger target or capital plan is disclosed.
Key Investment Factors
Growth Potential
Low near-term organic growth potential given the shell status and lack of revenue. Long-term upside hinges entirely on a successful business combination with a credible target that can be integrated to create shareholder value. Any growth would be contingent on post-merger operating performance and financing conditions.
Profitability Risk
Very high-risk profile typical of SPAC shells: (i) ongoing cash burn with minimal revenue; (ii) negative book equity and constrained liquidity (current ratio ~0.007); (iii) dependence on external financing and sponsor support; (iv) regulatory and market-driven risk around merger approvals and transaction timing; (v) valuation caveats due to lack of revenue and negative earnings multiples.
Financial Position
Weak near-term balance sheet health with total liabilities of $15.24m vs. assets of $11.85m and negative equity of $3.39m. Short-term debt of $4.19m amplifies liquidity pressure. The company carries a sizable amount of other non-current assets ($11.80m), which may reflect intangible assets or sponsor-related investments that require further disclosure to assess recoverability. The absence of disclosed cash and tight liquidity create a fragile financial position without a quick resolution via a target deal or capital raise.
SWOT Analysis
Strengths
Listed on NASDAQ Capital Market, providing visibility and potential access to future capital markets transactions.
Financing activity in QQ2 2025 provided a cash infusion ($168,895) that helped offset operating cash burn in the period.
Small, well-defined operating footprint typical of SPAC vehicles, which can be advantageous if a credible target aligns with sponsor capabilities.
Weaknesses
No revenue reported in QQ2 2025; persistent net loss and negative equity (a -$3.39m) create a fragile financial position.
Extremely weak liquidity (current ratio ~0.007) and reliance on financing to fund ongoing operations; limited cushion for adverse events.
High near-term liabilities (short-term debt $4.19m) with negative book value, signaling elevated financial risk absent a target deal.
Opportunities
Potential to execute a transformative business combination that unlocks value for shareholders if a credible target is secured.
Strategic sponsor support or new equity/debt facilities could dramatically improve liquidity and enable deal closing.
Market rebound or favorable M&A dynamics for SPAC vehicles could enhance transaction probability.
Threats
Market volatility and regulatory scrutiny surrounding SPACs and shell companies could shorten the runway to complete a merger.
Inability to identify or close a target within the permitted timeframe could trigger trust redemptions and further dilution.
Negative equity and ongoing losses raise the risk of capital shortfalls, potential delisting from the exchange, or need for dilutive financing.
IMAQR QQ3 2025 Results Analysis: International Media Acquisition Corp (IMAQR) – SPAC Shell in Transition with Limited Operating Activity and Balance...
International Media Acquisition Corp (IMAQR) QQ4 2024 Results – SPAC Shell in Financial Services: Minimal Revenue, Leverage Challenges, and Merger-D...