Revenue: Not Applicable (No reported revenue in QQ3 2024).
Operating Income: -$76,379.00; EBITDA: -$76,379.00; Net Income: $1,113,467.00; EPS: $0.0707; Weighted Average Shares Outstanding: 15,749,090.
Total Other Income/Expenses Net: $1,504,700.00; Income Before Tax: $1,428,321.00; Income Tax Expense: $314,854.00; Net Income: $1,113,467.00.
Cash Flow: Net cash from operating activities: -$53,850.00; Free Cash Flow: -$53,850.00.
Balance Sheet: Total Assets: $118,394,455; Total Liabilities: $352,354; Total Stockholders’ Equity: $118,042,101. Long-term investments: $117,079,700; Cash and cash equivalents: $876,649; Net Debt: -$876,649.
Liquidity: Current Ratio 3.51, Quick Ratio 3.51, Cash Ratio 2.49.
Valuation/Multiples: Price-to-Book (P/B) 1.33; Price-to-Earnings (P/E) 35.25; Price to Free Cash Flow negative; Enterprise Value multiple: negative (industry SPAC consideration).
Performance context: Net income grew YoY by ~16,718.9% driven by non-operating income; Operating income fell YoY by ~1,039.99%; EPS rose YoY by ~3,045.83% (reflecting low base and non-operating earnings).