Exchange: NASDAQ | Sector: Healthcare | Industry: Medical Healthcare Information Services
Q3 2025
Published: Dec 9, 2024
Earnings Highlights
Revenue of $300.43M up 20.6% year-over-year
EPS of $0.06 decreased by 61.5% from previous year
Gross margin of 65.6%
Net income of 5.70M
"âThe underlying trend of service cost reduction through remarkable digital experience continues with AI transforming more member contacts and claims interactions and mobile wallet integration supplanting more plastic.â" - James Lucania
HealthEquity reported a solid QQ3 2025 (fiscal year 2025) with doubleâdigit topâline growth and meaningful margin expansion, led by continued outperformance in HSA assets and interchange revenue. Revenue rose 21% YoY to $300.4 million, while nonâGAAP net income reached $69.4 million and adjusted EBITDA climbed 24% to $118.2 million. The company ended the quarter with $322 million in cash and cash equivalents and total debt of about $1.135 billion, leaving net debt in a negative position of approximately $268 million. HSA assets reached $30.0 billion with 16.5 million total accounts, including 9.5 million HSAs, and HSA invested assets jumped 58% YoY to $13.6 billion, underscoring a shift toward higherâmargin investment activity. Management signaled ongoing operating discipline, a favorable mix shift toward higherâmargin HSAs, and a strategic focus on technology enablement to drive efficiencies (AI, mobile wallet adoption). The guidance framework underscores a constructive outlook: FY2025 revenue guidance of $1.185â1.195 billion and Adjusted EBITDA of $470â480 million, with FY2026 revenue guidance of $1.275â1.295 billion and EBITDA margins expanding to roughly 41.5%â42.5% of revenue, anchored by a 3.4%â3.5% HSA cash yield. The QQ3 results and guidance reflect both the earnings cadence and the growth runway from expanding HSAs, stronger monetization, and ongoing investments in technology and scale. The company also highlighted regulatory tailwinds via HOPE Act debates, with a potential TAM expansion that could meaningfully widen the addressable market for HQYâs platform, albeit with regulatory risk and execution uncertainty. A leadership transition is underway, with Scott Cutler assuming the President & CEO role in January 2025, signaling a technologyâdriven growth agenda in HealthEquityâs core value proposition for members, employers, and health plans.
Key Performance Indicators
Revenue
300.43M
QoQ: 0.17% | YoY:20.55%
Gross Profit
197.03M
65.58% margin
QoQ: 13.84% | YoY:24.38%
Operating Income
19.63M
QoQ: -67.67% | YoY:-36.47%
Net Income
5.70M
QoQ: -84.08% | YoY:-61.13%
EPS
0.07
QoQ: -84.05% | YoY:-61.53%
Revenue Trend
Margin Analysis
Key Insights
Revenue: $300.432 million in Q3 FY2025, up 21% YoY and 0.17% QoQ; gross profit $197.026 million, gross margin 65.6% (vs 64.0% YoY); operating income $19.625 million (operating margin 6.53%); net income $5.703 million (GAAP) and nonâGAAP net income $69.4 million (EPS $0.78, diluted $0.64); Adjusted EBITDA $118.2 million (EBITDA margin 39.0%).
Profitability and margins: 3Q23/3Q24 margin expansion driven by HSA mix shift; nonâGAAP net income excludes a $30 million oneâtime settlement; net income margin ~1.9% GAAP vs. ~23% nonâGAAP EBITDA margin; gross margin improved to midâ60s percentile.
Cash flow and liquidity: Net cash provided by operating activities $90.55 million; free cash flow $77.68 million; cash at end of period $322.16 million; cash flow from investing activities around â$12.87 million; net cash used in financing activities â$82.42 million; total debt $1.135 billion; net debt negative $268.01 million; repurchased $60 million of stock; remaining authorization $240 million.
Balance sheet strength: Total assets $3.489 billion; goodwill $1.648 billion; intangible assets $1.229 billion; total liabilities $1.3637 billion; stockholdersâ equity $2.1247 billion; cash and shortâterm investments $322.16 million; debt to EBITDA proxy supports a conservative leverage profile for continued growth.
Per share and size metrics: Weighted average shares outstanding 87.193 million (diluted 88.634 million); earnings per share (GAAP) $0.0654; nonâGAAP EPS $0.78; cash yield on HSA cash 3.17% in the quarter; HSA cash deployments and maturities provide a pathway to higher yields in FY2026 (target 3.4%â3.5%).
Financial Highlights
- Revenue: $300.432 million in Q3 FY2025, up 21% YoY and 0.17% QoQ; gross profit $197.026 million, gross margin 65.6% (vs 64.0% YoY); operating income $19.625 million (operating margin 6.53%); net income $5.703 million (GAAP) and nonâGAAP net income $69.4 million (EPS $0.78, diluted $0.64); Adjusted EBITDA $118.2 million (EBITDA margin 39.0%).
- Profitability and margins: 3Q23/3Q24 margin expansion driven by HSA mix shift; nonâGAAP net income excludes a $30 million oneâtime settlement; net income margin ~1.9% GAAP vs. ~23% nonâGAAP EBITDA margin; gross margin improved to midâ60s percentile.
- Cash flow and liquidity: Net cash provided by operating activities $90.55 million; free cash flow $77.68 million; cash at end of period $322.16 million; cash flow from investing activities around â$12.87 million; net cash used in financing activities â$82.42 million; total debt $1.135 billion; net debt negative $268.01 million; repurchased $60 million of stock; remaining authorization $240 million.
- Balance sheet strength: Total assets $3.489 billion; goodwill $1.648 billion; intangible assets $1.229 billion; total liabilities $1.3637 billion; stockholdersâ equity $2.1247 billion; cash and shortâterm investments $322.16 million; debt to EBITDA proxy supports a conservative leverage profile for continued growth.
- Per share and size metrics: Weighted average shares outstanding 87.193 million (diluted 88.634 million); earnings per share (GAAP) $0.0654; nonâGAAP EPS $0.78; cash yield on HSA cash 3.17% in the quarter; HSA cash deployments and maturities provide a pathway to higher yields in FY2026 (target 3.4%â3.5%).
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
300.43M
20.55%
0.17%
Gross Profit
197.03M
24.38%
13.84%
Operating Income
19.63M
-36.47%
-67.67%
Net Income
5.70M
-61.13%
-84.08%
EPS
0.07
-61.53%
-84.05%
Key Financial Ratios
currentRatio
3.2
grossProfitMargin
65.6%
operatingProfitMargin
6.53%
netProfitMargin
1.9%
returnOnAssets
0.16%
returnOnEquity
0.27%
debtEquityRatio
0.03
operatingCashFlowPerShare
$1.04
freeCashFlowPerShare
$0.89
priceToBookRatio
3.5
priceEarningsRatio
325.85
Net Income vs. Revenue
Expense Breakdown
Management Commentary
- Strategy and leadership: Scott Cutler will assume President/CEO duties in January 2025; management emphasized a techâenabled growth strategy (the 3D framework: Delivering remarkable experiences, Deepening partnerships, Driving member outcomes) and a continued emphasis on data, AI, and platform enhancements to improve member experiences and asset growth.
- Operations and cost discipline: The Q3 call highlighted approximately $8 million of excess service costs tied to fraud protection and card processor consolidation, with management projecting most of these eventâdriven costs behind them and only modest carryover into Q4. They reiterated ongoing benefits from digital experiences, AI, and mobile wallet integrations to reduce service costs over time.
- Growth drivers and monetization: HSA assets (+33% YoY to $30B), HSAs (+15% YoY to 16.5M accounts; 9.5M HSAs), invested assets up 58% to $13.6B; HSA member investments grew 21% YoY; custodial revenue growth supported by higher cash yields and a shift toward higherâmargin investments; interchange revenue up 15% YoY as members contributed more and used the card more frequently.
- Regulatory momentum and TAM expansion: Steve Neeleman outlined three pathways for expanding access to HSAs (HOPE Act, budget reconciliation, and regulatory rulemaking). He highlighted a potential TAM expansion from roughly 60â65 million accounts to 100 million+ households if HOPE or related initiatives advance, underscoring a meaningful longâterm growth runway for HQYâs platform.
- Guidance framing and execution: Jim Lucania stressed the 2025 guidance and the factors influencing the 2026 plan, including a custodial yield uplift to 3.4%â3.5%, maturities of roughly $7 billion over the next two fiscal years, and a continued shift to higherâmargin HSA products. He noted that the 2026 guide assumes no M&A activity and that replication of a consumerâgrade digital experience remains a core operational objective.
- Market positioning and competitive context: HQYâs scale in HSAs and partnerships with health plans, employers, and brokers positions it to monetize the growing HSAs market; however, execution risk remains around fraud events, regulatory changes, and the pace of competitor development in the HSA ecosystem. Quote excerpts: âThe underlying trend of service cost reduction through remarkable digital experience continues with AI transforming more member contacts and claims interactions and mobile wallet integrationâ (James Lucania) and âwe think that HOPE Act could increase the TAM by as much as 40â45 million householdsâ (Steve Neeleman).
âThe underlying trend of service cost reduction through remarkable digital experience continues with AI transforming more member contacts and claims interactions and mobile wallet integration supplanting more plastic.â
â James Lucania
âI think it could increase the TAM by as much as 40 million to 45 million households.â
â Steve Neeleman
Forward Guidance
- Fiscal 2025 guidance highlights: Revenue $1.185â1.195 billion; GAAP net income $88â96 million ($0.99â$1.08 per share); nonâGAAP net income $274â281 million ($3.08â$3.16 per share) and Adjusted EBITDA $470â480 million; expected HSA cash yield ~3.1%. The fourth quarter is typically the highest serviceâcost quarter due to onboarding, with anticipated continued share repurchases and revolver debt reduction.
- Fiscal 2026 outlook: Revenue guidance of $1.275â1.295 billion; Adjusted EBITDA target of ~41.5%â42.5% of revenue; HSA cash yield target 3.4%â3.5%. Management indicated margins would expand as the mix shifts further toward HSAs and higherâmargin services; the guidance explicitly notes no M&A assumed for 2026 and relies on continued execution of HQYâs technology investments and customer growth.
- Achievability assessment: The 2026 plan appears tied to a favorable blend of operational efficiency gains, continued monetization of HSA assets, and a modestly improving cash yield environment. The projected EBITDA margin of ~41.5%â42.5% suggests substantial upside from a continued HSA mix shift and cost discipline, though equity remains sensitive to the rate environment and potential regulatory changes (HOPE Act scenarios, Medicare HSAs, etc.). Investors should monitor: (1) realization of the HSA cash reprice opportunities and maturities, (2) durability of higher interchange economics, (3) progress on the HOPE Act and related regulatory pathways, and (4) the pace of expense growth in R&D and goâtoâmarket initiatives.
- Key monitoring factors for investors: trajectory of HSA asset growth and new accounts, the pace of card migrations and onboarding efficiency, the realization of AI/automation benefits on service costs, the evolution of regulatory tailwinds (HOPE Act acceptance and timing), and Scott Cutlerâs execution of the techâdriven growth plan.
Competitive Position
Company
Gross Margin
Operating Margin
Return on Equity
P/E Ratio
HQY Focus
65.58%
6.53%
0.27%
325.85%
EVH
13.00%
-2.62%
-2.23%
-35.10%
PINC
73.90%
12.90%
1.78%
15.53%
OMCL
43.30%
2.32%
0.70%
58.29%
PGNY
20.70%
4.35%
2.40%
36.21%
Gross Profit Margin
Operating Profit Margin
Return on Equity
P/E Ratio Comparison
Investment Outlook
HQY sits at a pivotal point where the combination of a large, growing HSA platform and a clear strategic emphasis on technology enablement could drive meaningful margin expansion and scalable revenue growth over the medium term. The Q3 FY2025 results show substantial progress in assets, accounts, and invested assets, with a notable shift toward higherâmargin HSA products that should bolster profitability as the company leverages operating leverage and AIâdriven efficiency. The 2026 guidance implies a durable earnings trajectory, with revenue of roughly $1.275â$1.295 billion and EBITDA margins approaching the lowâto midâ40s percentage range, supported by a targeted HSA cash yield of 3.4%â3.5% and an ongoing mix shift. The HOPE Act and related regulatory actions represent a significant, though uncertain, longâterm growth tailwind that could meaningfully expand HQYâs TAM beyond todayâs specified metrics. Investors should monitor the pace of TAM expansion, the realization of cost efficiencies from the card migration and fraud mitigation efforts, and Scott Cutlerâs execution of the growth agenda (the 3D strategy). In the near term, HQYâs solid cash generation, disciplined capital allocation (reinvesting in growth while returning capital via buybacks), and a strong partner network underpin a constructive riskâreward profile, albeit with earnings cadence that includes some nonârecurring costs and regulatory risk.
Key Investment Factors
Growth Potential
- TAM expansion from HOPE Act and related HSAs policy changes could increase HQYâs addressable market from ~60â65 million to 100 million+ households, materially boosting account growth and asset accumulation. - Continued mix shift toward HSAs with higher invested asset velocity and improved cash yield (target 3.4%â3.5% for 2026) supports higher profitability per account and stronger EBITDA margin. - Strong multiâchannel distribution through health plans, employers, and brokers provides resilience to cyclicality and offers upsell opportunities for expanded product suites (HOPE, Medicare HSAs, wellness expenses). - Ongoing technology investments (AI, digital wallet, data science) are expected to improve member experiences and drive efficiency, potentially lowering unit costs and enhancing crossâsell dynamics.
Profitability Risk
- Regulatory uncertainty surrounding HOPE Act and broader HSA expansions could alter the TAM, timing, and economics of HQYâs growth opportunity. - Card fraud episodes and related oneâoff costs elevated service costs in Q3; ongoing risk of cost overruns or residual operational frictions from large platform migrations (e.g., single card processor consolidation). - Dependence on the secular growth of HSAs and consumer willingness to fund and invest cash within HSAs, which is sensitive to macro rate and market volatility. - Potential competition from banks, fintechs, and insurers expanding HSAs or offering competing platforms could compress pricing or delay conversion.
Financial Position
- Balance sheet: cash and equivalents $322 million; total debt $1.135 billion; net debt position negative $268 million, signaling substantial liquidity and debt headroom for growth investments or share repurchases. - Asset mix: goodwill $1.648B and intangible assets $1.228B reflect strategic acquisitions and brand value; overall asset base supports scale but requires ongoing impairment risk management. - Profitability: 3Q FY2025 gross margin 65.6%, EBITDA margin 39.0% (nonâGAAP); GAAP net income $5.7 million vs. nonâGAAP $69.4 million; margin expansion anticipated through HSA mix and operating leverage, though nearâterm GAAP profitability is impacted by oneâoffs and fraud costs. - Cash flow: strong operating cash flow generation ($90.6M in nine months); healthy free cash flow generation ($77.7M) supports buybacks and potential opportunistic acquisitions while maintaining liquidity.
SWOT Analysis
Strengths
Large, growing HSA franchise with $30B in HSA assets and 16.5M total accounts (9.5M HSAs)