Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$6.3M
Net Income
-$4.8M
Operating Margin
-82.4%
Free Cash Flow
-$16.4M
Debt / Assets
16.5%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenue | 6,319,000 | 6,076,000 | 6,444,000 | 6,283,000 |
| Cost of Revenue | 3,008,000 | 2,876,000 | 2,911,000 | 2,632,000 |
| Gross Profit | 3,311,000 | 3,200,000 | 3,533,000 | 3,651,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 2,894,000 | 2,649,000 | 2,952,000 | 2,730,000 |
| Operating Expenses | 8,519,000 | 10,106,000 | 6,720,000 | 5,827,000 |
| Operating Income | -5,208,000 | -6,906,000 | -3,187,000 | -2,176,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -4,800,000 | -3,271,000 | -3,144,000 | -2,163,000 |
| Income Tax Expense | 24,000 | -251,000 | 41,000 | 54,000 |
| Net Income | -4,824,000 | -3,020,000 | -3,185,000 | -2,217,000 |
| Per Share | ||||
| EPS | -0.13 | -0.09 | -0.11 | -0.08 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Revenue | 25,122,000 | 20,518,000 | 21,765,000 | 29,691,000 | 33,384,000 |
| Cost of Revenue | 11,427,000 | 10,378,000 | 9,942,000 | 12,010,000 | 14,847,000 |
| Gross Profit | 13,695,000 | 10,140,000 | 11,823,000 | 17,681,000 | 18,537,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 11,225,000 | 10,763,000 | 10,565,000 | 9,938,000 | 11,556,000 |
| Operating Expenses | 31,172,000 | 20,975,000 | 32,254,000 | 33,488,000 | 36,228,000 |
| Operating Income | -17,477,000 | -10,835,000 | -20,431,000 | -15,807,000 | -17,691,000 |
| Interest Expense | 0 | 0 | 0 | 0 | 71,000 |
| Income Before Tax | -13,378,000 | -10,509,000 | -20,017,000 | -15,605,000 | -17,751,000 |
| Income Tax Expense | -132,000 | 130,000 | 70,000 | 372,000 | -45,000 |
| Net Income | -13,246,000 | -10,639,000 | -20,087,000 | -15,977,000 | -17,706,000 |
| Per Share | |||||
| EPS | -0.42 | -0.42 | -0.80 | -0.65 | -0.73 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 67,212,000 | 13,434,000 | 14,429,000 | 27,212,000 |
| Short Term Investments | 0 | 0 | 0 | 3,363,000 |
| Net Receivables | 4,325,000 | 3,864,000 | 3,333,000 | 3,471,000 |
| Inventory | 4,078,999 | 3,891,000 | 4,977,000 | 6,415,000 |
| Total Current Assets | 79,187,000 | 23,455,000 | 30,107,000 | 41,875,000 |
| Property Plant Equipment | 9,147,000 | 10,355,000 | 2,701,000 | 7,423,000 |
| Goodwill and Intangibles | 9,067,000 | 9,301,000 | 9,534,000 | 9,768,000 |
| Total Assets | 97,953,000 | 43,317,000 | 42,464,000 | 59,876,000 |
| Liabilities | ||||
| Account Payables | 3,614,000 | 991,000 | 668,000 | 1,621,000 |
| Short Term Debt | 1,488,000 | 1,642,000 | 567,000 | 413,000 |
| Total Current Liabilities | 9,196,000 | 7,074,000 | 5,365,000 | 7,202,000 |
| Long Term Debt | 6,978,000 | 8,001,000 | 955,000 | 238,000 |
| Total Liabilities | 16,192,000 | 15,091,000 | 6,494,000 | 8,504,000 |
| Shareholders Equity | ||||
| Retained Earnings | -48,451,000 | -35,205,000 | -24,566,000 | -4,479,000 |
| Total Shareholders Equity | 81,761,000 | 28,226,000 | 35,970,000 | 51,372,000 |
| Balance Sheet (Annual) | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 67,212,000 | 13,434,000 | 14,429,000 | 27,212,000 | 36,971,000 |
| Short Term Investments | 0 | 0 | 0 | 3,363,000 | 6,992,000 |
| Net Receivables | 4,325,000 | 3,864,000 | 3,333,000 | 3,471,000 | 4,518,000 |
| Inventory | 4,078,999 | 3,891,000 | 4,977,000 | 6,415,000 | 4,655,000 |
| Total Current Assets | 79,187,000 | 23,455,000 | 30,107,000 | 41,875,000 | 54,691,000 |
| Property Plant Equipment | 9,147,000 | 10,355,000 | 2,701,000 | 7,423,000 | 7,359,000 |
| Goodwill and Intangibles | 9,067,000 | 9,301,000 | 9,534,000 | 9,768,000 | 10,001,000 |
| Total Assets | 97,953,000 | 43,317,000 | 42,464,000 | 59,876,000 | 76,422,000 |
| Liabilities | |||||
| Account Payables | 3,614,000 | 991,000 | 668,000 | 1,621,000 | 1,474,000 |
| Short Term Debt | 1,488,000 | 1,642,000 | 567,000 | 413,000 | 537,000 |
| Total Current Liabilities | 9,196,000 | 7,074,000 | 5,365,000 | 7,202,000 | 8,861,000 |
| Long Term Debt | 6,978,000 | 8,001,000 | 955,000 | 238,000 | 361,000 |
| Total Liabilities | 16,192,000 | 15,091,000 | 6,494,000 | 8,504,000 | 13,309,000 |
| Shareholders Equity | |||||
| Retained Earnings | -48,451,000 | -35,205,000 | -24,566,000 | -4,479,000 | 11,498,000 |
| Total Shareholders Equity | 81,761,000 | 28,226,000 | 35,970,000 | 51,372,000 | 63,113,000 |
| Cash Flow Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -13,246,000 | -10,639,000 | -20,087,000 | -15,977,000 |
| Depreciation & Amortization | 628,000 | 665,000 | 927,000 | 1,015,000 |
| Stock Based Compensation | 2,803,000 | 2,262,000 | 2,838,000 | 2,469,000 |
| Change in Working Capital | -1,589,000 | -715,000 | -874,000 | -3,466,000 |
| Operating Cash Flow | -15,923,000 | -12,975,000 | -17,350,000 | -16,845,000 |
| Investing Activities | ||||
| Capital Expenditure | -486,000 | -45,000 | -645,000 | -316,000 |
| Investments | -486,000 | -45,000 | -645,000 | -316,000 |
| Investing Cash Flow | -486,000 | 11,347,000 | 2,760,000 | 6,684,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 70,187,000 | 633,000 | 153,000 | 402,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 70,187,000 | 633,000 | 1,807,000 | 402,000 |
| Summary | ||||
| Free Cash Flow | -16,409,000 | -13,020,000 | -17,995,000 | -17,161,000 |
| Net Change in Cash | 53,778,000 | -995,000 | -12,783,000 | -9,759,000 |
| Cash Flow Statement (Annual) | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -13,246,000 | -10,639,000 | -20,087,000 | -15,977,000 | -16,368,000 |
| Depreciation & Amortization | 628,000 | 665,000 | 927,000 | 1,015,000 | 1,004,000 |
| Stock Based Compensation | 2,803,000 | 2,262,000 | 2,838,000 | 2,469,000 | 2,993,000 |
| Change in Working Capital | -1,589,000 | -715,000 | -874,000 | -3,466,000 | -2,260,000 |
| Operating Cash Flow | -15,923,000 | -12,975,000 | -17,350,000 | -16,845,000 | -13,826,000 |
| Investing Activities | |||||
| Capital Expenditure | -486,000 | -45,000 | -645,000 | -316,000 | -774,000 |
| Investments | -486,000 | -45,000 | -645,000 | -316,000 | -774,000 |
| Investing Cash Flow | -486,000 | 11,347,000 | 2,760,000 | 6,684,000 | 4,195,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 70,187,000 | 633,000 | 153,000 | 402,000 | 2,368,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 70,187,000 | 633,000 | 1,807,000 | 402,000 | 2,368,000 |
| Summary | |||||
| Free Cash Flow | -16,409,000 | -13,020,000 | -17,995,000 | -17,161,000 | -14,600,000 |
| Net Change in Cash | 53,778,000 | -995,000 | -12,783,000 | -9,759,000 | -7,263,000 |