EPS of $1.05 increased by 452.6% from previous year
Gross margin of 84.8%
Net income of 38.49M
"" -
Gladstone Investment Corporation 4875 Notes due 2028 (GAINZ) QQ3 2025 Results — Robust EBITDA and Elevated Leverage Define a Cash Flow Intensive Quarter
Executive Summary
- QQ3 2025 revenue totaled $42.07 million with EBITDA of $38.49 million and net income of $38.49 million, implying a dominant EBITDA-to-revenue dynamic and an implied net margin near 91.5% for the quarter. The quarterly EPS reported was $1.05. YoY revenue declined about 36.8% while QoQ revenue surged 92.2%, driven by a step-up in portfolio activity and underlying margin stability despite a compressed top-line rhythm versus the prior-year comp. The strong quarterly profitability is complemented by a robust EBITDA figure, but investors should consider the potential one-off or non-operating items implied by the expense structure.
- Cash flow and liquidity present a contrasting picture. Operating cash flow was deeply negative at approximately $(175.6) million for the trailing quarter, with free cash flow also negative at $(171.86) million. The company ended the period with only about $3.15 million in cash and equivalents, and a sizable short-term debt burden of $455.06 million. Net debt stood at about $(451.91) million, and liquidity ratios are exceptionally tight (current ratio and quick ratio both ~0.0206). Financing activities provided a modest cushion, contributing roughly $172.33 million, as debt repayments and equity actions offset operating cash burn.
- Balance sheet and leverage highlight a capital-structure risk; assets total ~$1.088 billion against ~ $0.598 billion in liabilities, yielding equity around $490.05 million. The short-term debt profile and negative working capital (current assets ~$9.39 million vs. current liabilities ~$505.63 million) indicate a balance sheet that relies on timely financing and portfolio activity to sustain liquidity. The company shows a leverage footprint with a debt ratio around 0.42 and a debt-to-equity near 0.93, suggesting meaningful leverage within a BDC construct.
- The investment thesis sits at a crossroads: strong quarterly profitability supports near-term earnings visibility, but cash flow fragility and liquidity constraints pose a risk to annualized dividend coverage and liquidity management. In a higher-rate, risk-intensive environment, the ability to monetize or reposition investments and access flexible financing will be critical to sustain distributions and NAV stability. The forward outlook will hinge on portfolio performance, financing markets, and execution on liquidity management.
Key Performance Indicators
Revenue
42.07M
QoQ: 92.25% | YoY:-36.78%
Gross Profit
35.69M
84.82% margin
QoQ: 130.46% | YoY:-32.93%
Operating Income
38.49M
QoQ: 148.61% | YoY:92.96%
Net Income
38.49M
QoQ: 148.61% | YoY:485.04%
EPS
1.05
QoQ: 150.00% | YoY:452.63%
Revenue Trend
Margin Analysis
Key Insights
Gross Profit Margin: 0.848 (84.8%)
EBITDA: $38.49m with EBITDARatio ~0.915
Operating Margin: ~91.49% (Operating Income / Revenue)
Profitability and margins:
- Gross Profit Margin: 0.848 (84.8%)
- EBITDA: $38.49m with EBITDARatio ~0.915
- Operating Margin: ~91.49% (Operating Income / Revenue)
- Net Margin: ~91.49% (Net Income / Revenue)
Liquidity and leverage:
- Cash and cash equivalents: $3.15m
- Short-term debt: $455.06m
- Total debt: $455.06m
- Net debt: $451.91m
- Total assets: $1.088B; Total liabilities: $597.71m; Total stockholders’ equity: $490.05m
- Current ratio: 0.0206; Quick ratio: 0.0206; Cash ratio: 0.00692
- Debt ratio: 0.418; Debt-to-equity: 0.929; Price-to-book: 1.772; Dividend yield: 5.96%
Cash flow and investing:
- Net cash provided by operating activities: $(171.86)m
- Net cash used in investing activities: $(181.59)m
- Net cash provided by (used in) financing activities: $172.33m
- Free cash flow: $(171.86)m
Portfolio and earnings quality:
- Revenue drivers likely reflect asset-management activities and related fee structures under the GAINZ instrument, with a sizable portion of earnings represented in non-cash or one-time items as indicated by the cash flow profile. Investors should monitor the sustainability of quarterly cash flow generation, given the negative CFO in Q3 2025 and the fragile cash position going into seasonally weaker quarters.
Overall takeaway: The quarter demonstrates resilient profitability on a quarterly basis but raises red flags on near-term liquidity and cash flow sustainability. A cautious stance is warranted until management provides greater clarity on liquidity management, portfolio monetization options, and distribution coverage guidance.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
42.07M
-36.78%
92.25%
Gross Profit
35.69M
-32.93%
130.46%
Operating Income
38.49M
92.96%
148.61%
Net Income
38.49M
485.04%
148.61%
EPS
1.05
452.63%
150.00%
Key Financial Ratios
currentRatio
0.02
grossProfitMargin
46.7%
operatingProfitMargin
222%
netProfitMargin
187.5%
returnOnAssets
3.54%
returnOnEquity
7.85%
debtEquityRatio
0.93
operatingCashFlowPerShare
$-4.47
freeCashFlowPerShare
$-4.78
dividendPayoutRatio
134.5%
priceToBookRatio
1.77
priceEarningsRatio
5.64
Net Income vs. Revenue
Expense Breakdown
Management Commentary
Note: The earnings transcript is not provided in the data set. No management quotes or transcript-based themes are available to quote or summarize. If a transcript becomes available, we will extract themes on strategy, portfolio performance, credit quality, and capital allocation.
—
—
Forward Guidance
No explicit forward guidance was included in the provided data. Given the quarter’s strong EBITDA and net income but pronounced CFO weakness and a heavy short-term debt burden, the near-term guidance would logically focus on maintaining distribution capability, stabilizing liquidity, and optimizing the debt maturity profile. Investors should monitor:
- Portfolio-level cash flow generation and realization events that could improve CFO in subsequent quarters
- Financing strategy to address near-term debt maturities and potential refinancings at favorable terms
- Dividend coverage stability in light of negative operating cash flow
- Ongoing credit quality across the investment portfolio and any marks to fair value affecting NAV
In scenario terms, a favorable outcome would involve improved operating cash flow through fee-based revenue stability and timely realizations, supporting stronger liquidity without requiring material changes to leverage.
Competitive Position
Company
Gross Margin
Operating Margin
Return on Equity
P/E Ratio
GAINZ Focus
84.82%
2.22%
7.85%
5.64%
GAINN
46.70%
2.22%
7.85%
5.93%
RILYZ
80.30%
-41.00%
57.20%
-22.80%
RILYK
80.30%
-41.00%
57.20%
-88.30%
RILYM
1.00%
-41.00%
57.20%
-55.90%
Gross Profit Margin
Operating Profit Margin
Return on Equity
P/E Ratio Comparison
Investment Outlook
Neutral to cautiously optimistic. On the positive side, QQ3 2025 demonstrates meaningful profitability with EBITDA and net income prominent relative to revenue, suggesting effective cost management and potentially favorable fee structures. However, the cash flow profile is challenging, with negative CFO and a very tight liquidity position, increasing sensitivity to funding conditions and portfolio realization timing. In the near term, the key drivers for sustained value creation will be the ability to generate higher and more stable operating cash flow, execute disciplined capital deployment, and secure flexible financing to manage the short-term debt burden. Relative to peers, valuation metrics show a modest price-to-book (1.77x) but an elevated price-to-sales proxy (42.31x) reflecting the specialized asset-management BDC construct rather than core cash generation. Investors should monitor portfolio cash-flow realization, dividend coverage, and the financing environment for duration-matching possibilities. A watchlist approach is advised until management provides clearer guidance on liquidity management and long-term distributions.
Key Investment Factors
Growth Potential
Potential growth from expanding the private debt and equity investment portfolio, leveraging scale within the Gladstone platform, and optimizing fee-based revenue streams to improve cash flow generation.
Profitability Risk
Material liquidity risk given near-zero current assets and heavy short-term debt; reliance on capital markets for funding; potential credit risk in portfolio assets; regulatory and macroeconomic sensitivity affecting portfolio performance and distributions.
Financial Position
Leverage remains elevated with a debt ratio of 0.418 and debt-to-equity of 0.929. Very tight liquidity metrics (current/quick ratios ~0.021) signal dependence on external financing and portfolio cash flow timing. Cash balance is minimal at $3.15m, with negative CFO in the quarter.
SWOT Analysis
Strengths
Established BDC with a diversified portfolio of equity and secured debt investments
Strong quarterly EBITDA and high operating margins support near-term profitability
Market positioning within Gladstone platform could enable scale advantages in asset management and fee-based revenue
Weaknesses
Severe liquidity constraints evident from current ratio near 0.02
High short-term debt burden and negative operating cash flow in QQ3 2025
Dependence on market access for financing to sustain distributions and liquidity
Opportunities
Rising interest rate environment could sustain elevated yields on new investments
Portfolio optimization and exit activity could improve CFO and NAV stability
Potential for fee-based revenue expansion via advisory/management activities within the Gladstone ecosystem
Threats
Credit risk in underlying portfolio assets and performance volatility
Liquidity risk and refinancing risk amid fixed-rate debt profile
Regulatory changes impacting BDCs and structure of notes due 2028; market volatility affecting NAV and fundraising