Fox Corporation (FOXA)

Communication Services | Entertainment
Income Statement (Quarterly) 2025-09-30 2025-03-31 2024-12-31 2024-09-30
Revenue 3,738,000,000 4,371,000,000 5,078,000,000 3,564,000,000
Cost of Revenue 877,000,000 0 0 0
Gross Profit 2,861,000,000 4,371,000,000 5,078,000,000 3,564,000,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 589,000,000 551,000,000 525,000,000 502,000,000
Operating Expenses 2,187,000,000 3,611,000,000 4,398,000,000 2,611,000,000
Operating Income 674,000,000 760,000,000 680,000,000 953,000,000
Interest Expense 50,000,000 94,000,000 117,000,000 102,000,000
Income Before Tax 799,000,000 474,000,000 515,000,000 1,113,000,000
Income Tax Expense 190,000,000 120,000,000 127,000,000 281,000,000
Net Income 599,000,000 346,000,000 373,000,000 827,000,000
Per Share
EPS 1.34 0.76 0.82 1.79
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Revenue 16,300,000,000 13,980,000,000 14,913,000,000 13,974,000,000 12,909,000,000
Cost of Revenue 10,903,000,000 0 10,100,000,000 9,480,000,000 0
Gross Profit 5,397,000,000 13,980,000,000 4,813,000,000 4,494,000,000 0
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 2,168,000,000 2,024,000,000 2,049,000,000 1,920,000,000 1,807,000,000
Operating Expenses 2,168,000,000 11,502,000,000 12,149,000,000 11,400,000,000 10,144,000,000
Operating Income 3,229,000,000 2,478,000,000 2,065,000,000 2,065,000,000 2,765,000,000
Interest Expense 403,000,000 405,000,000 218,000,000 371,000,000 395,000,000
Income Before Tax 3,061,000,000 2,104,000,000 1,736,000,000 1,694,000,000 2,918,000,000
Income Tax Expense 768,000,000 550,000,000 483,000,000 461,000,000 717,000,000
Net Income 2,263,000,000 1,501,000,000 1,239,000,000 1,205,000,000 2,150,000,000
Per Share
EPS 4.97 3.14 2.34 2.13 3.61
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Assets
Cash and Cash Equivalents 5,351,000,000 4,319,000,000 4,272,000,000 5,200,000,000
Short Term Investments 0 0 0 0
Net Receivables 2,472,000,000 2,364,000,000 2,177,000,000 2,128,000,000
Inventory 432,000,000 626,000,000 543,000,000 791,000,000
Total Current Assets 8,429,000,000 7,501,000,000 7,257,000,000 8,281,000,000
Property Plant Equipment 2,519,000,000 2,600,000,000 1,708,000,000 1,682,000,000
Goodwill and Intangibles 6,608,000,000 6,582,000,000 6,643,000,000 6,711,000,000
Total Assets 23,195,000,000 21,972,000,000 21,866,000,000 22,185,000,000
Liabilities
Account Payables 0 0 -160,000,000 686,000,000
Short Term Debt 41,000,000 675,000,000 1,249,000,000 107,000,000
Total Current Liabilities 2,897,000,000 2,952,000,000 3,763,000,000 2,296,000,000
Long Term Debt 7,424,000,000 7,477,000,000 5,961,000,000 7,206,000,000
Total Liabilities 10,840,000,000 10,916,000,000 11,421,000,000 10,810,000,000
Shareholders Equity
Retained Earnings 4,479,000,000 3,139,000,000 2,269,000,000 2,461,000,000
Total Shareholders Equity 11,962,000,000 10,714,000,000 10,378,000,000 11,339,000,000
Balance Sheet (Annual) 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Assets
Cash and Cash Equivalents 5,351,000,000 4,319,000,000 4,272,000,000 5,200,000,000 5,886,000,000
Short Term Investments 0 0 0 0 0
Net Receivables 2,472,000,000 2,364,000,000 2,177,000,000 2,128,000,000 2,029,000,000
Inventory 432,000,000 626,000,000 543,000,000 791,000,000 729,000,000
Total Current Assets 8,429,000,000 7,501,000,000 7,257,000,000 8,281,000,000 8,749,000,000
Property Plant Equipment 2,519,000,000 2,600,000,000 1,708,000,000 1,682,000,000 2,177,000,000
Goodwill and Intangibles 6,608,000,000 6,582,000,000 6,643,000,000 6,711,000,000 6,589,000,000
Total Assets 23,195,000,000 21,972,000,000 21,866,000,000 22,185,000,000 22,926,000,000
Liabilities
Account Payables 0 0 -160,000,000 686,000,000 0
Short Term Debt 41,000,000 675,000,000 1,249,000,000 107,000,000 841,000,000
Total Current Liabilities 2,897,000,000 2,952,000,000 3,763,000,000 2,296,000,000 3,002,000,000
Long Term Debt 7,424,000,000 7,477,000,000 5,961,000,000 7,206,000,000 7,611,000,000
Total Liabilities 10,840,000,000 10,916,000,000 11,421,000,000 10,810,000,000 11,801,000,000
Shareholders Equity
Retained Earnings 4,479,000,000 3,139,000,000 2,269,000,000 2,461,000,000 1,982,000,000
Total Shareholders Equity 11,962,000,000 10,714,000,000 10,378,000,000 11,339,000,000 11,123,000,000
Cash Flow Statement (Quarterly) 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Activities
Net Income 2,293,000,000 1,554,000,000 1,253,000,000 1,233,000,000
Depreciation & Amortization 385,000,000 389,000,000 411,000,000 363,000,000
Stock Based Compensation 135,000,000 90,000,000 74,000,000 102,000,000
Change in Working Capital 466,000,000 -570,000,000 -270,000,000 -683,000,000
Operating Cash Flow 3,324,000,000 1,840,000,000 1,800,000,000 1,884,000,000
Investing Activities
Capital Expenditure -331,000,000 -345,000,000 -357,000,000 -307,000,000
Investments -331,000,000 -345,000,000 -357,000,000 -307,000,000
Investing Cash Flow -537,000,000 -452,000,000 -438,000,000 -513,000,000
Financing Activities
Debt Repayment -600,000,000 -18,000,000 0 -750,000,000
Common Stock Issued/Repurchased -1,000,000,000 -1,000,000,000 -2,000,000,000 -250,000,000
Dividends Paid -277,000,000 -281,000,000 -299,000,000 -307,000,000
Financing Cash Flow -1,755,000,000 -1,341,000,000 -2,290,000,000 -2,057,000,000
Summary
Free Cash Flow 2,993,000,000 1,495,000,000 1,443,000,000 1,577,000,000
Net Change in Cash 1,032,000,000 47,000,000 -928,000,000 -686,000,000
Cash Flow Statement (Annual) 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Activities
Net Income 2,293,000,000 1,554,000,000 1,253,000,000 1,233,000,000 2,150,000,000
Depreciation & Amortization 385,000,000 389,000,000 411,000,000 363,000,000 300,000,000
Stock Based Compensation 135,000,000 90,000,000 74,000,000 102,000,000 147,000,000
Change in Working Capital 466,000,000 -570,000,000 -270,000,000 -683,000,000 -21,000,000
Operating Cash Flow 3,324,000,000 1,840,000,000 1,800,000,000 1,884,000,000 2,639,000,000
Investing Activities
Capital Expenditure -331,000,000 -345,000,000 -357,000,000 -307,000,000 -484,000,000
Investments -331,000,000 -345,000,000 -357,000,000 -307,000,000 -484,000,000
Investing Cash Flow -537,000,000 -452,000,000 -438,000,000 -513,000,000 -528,000,000
Financing Activities
Debt Repayment -600,000,000 -18,000,000 0 -750,000,000 0
Common Stock Issued/Repurchased -1,000,000,000 -1,000,000,000 -2,000,000,000 -250,000,000 -1,001,000,000
Dividends Paid -277,000,000 -281,000,000 -299,000,000 -307,000,000 -330,000,000
Financing Cash Flow -1,755,000,000 -1,341,000,000 -2,290,000,000 -2,057,000,000 -870,000,000
Summary
Free Cash Flow 2,993,000,000 1,495,000,000 1,443,000,000 1,577,000,000 2,155,000,000
Net Change in Cash 1,032,000,000 47,000,000 -928,000,000 -686,000,000 1,241,000,000