Firefly Aerospace reported Q1 2021 results with revenue of $79.97 million, marking a 17.5% QoQ rise from Q4 2020 but a 34.2% YoY decline. The quarter delivered a robust gross margin of 61.15% and a solid operating margin of 44.27%, underscored by an EBIT of $35.40 million and EBITDA of $48.27 million. Net income was negative by $3.39 million, primarily driven by substantial other income/expenses of $(39.17) million and non-cash charges, notably depreciation and amortization of $29.97 million. Management commentary in a typical cycle around launch cadence would likely emphasize the cadence of Alpha/Eclipse programs, the funding runway, and the progression of lunar services (Blue Ghost) and related mission solutions. Importantly, cash flow remained constructive: net cash provided by operating activities was $28.12 million, capital expenditures were modest at $1.60 million, yielding free cash flow of $26.52 million. The company finished the period with $151.23 million in cash and cash equivalents, against long-term debt of $1.901 billion, producing a healthy but elevated leverage profile (debt ratio 0.75).
Key Performance Indicators
Revenue
Decreasing
79.97M
QoQ: 17.50% | YoY: -34.21%
Gross Profit
Stable
48.90M
61.15% margin
QoQ: 55.35% | YoY: N/A
Operating Income
Decreasing
35.40M
QoQ: 60.99% | YoY: -55.87%
Net Income
Decreasing
-3.39M
QoQ: 96.83% | YoY: -108.91%
EPS
Decreasing
-0.11
QoQ: 96.87% | YoY: -108.89%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: $79.973 million (YoY: -34.21%, QoQ: +17.50%)
Gross Profit: $48.902 million; Gross Margin: 61.15%
Operating Income: $35.402 million; Operating Margin: 44.27%
EBITDA: $48.270 million; EBITDARatio: 60.36%
Net Income: -$3.393 million; Net Margin: -4.24%
EPS (diluted): -$0.11; Weighted Avg Shs Out: 30.481 million
Cash Flow: CFO $28.124 million; Capex $-1.604 million; Free Cash Flow $26.520 million
Liquidity & Leverage: Cash & Equivalents $117.231 million on the balance sheet; Net Debt $(1.783) billion; Long-term debt $1.901 billion; Total Liabilities $2.344 billion; Total Stockholdersβ Equity $793.421 million; Current Ratio 6.97; Quick Ratio 5.02; Debt Ratio 0.747; ROA -0.11%, ROE -0.43%, ROCE 1.14%
Valuation Signals: Price-to-Book ~0.65x; Price-to-Sales ~6.42x; P/E negative; Enterprise Value Multiple ~47.60x
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
79.97M
-34.21%
17.50%
Gross Profit
48.90M
N/A
55.35%
Operating Income
35.40M
-55.87%
60.99%
Net Income
-3.39M
-108.91%
96.83%
EPS
-0.11
-108.89%
96.87%
Key Financial Ratios
Gross Profit Margin
Excellent
61.10%
Gross profit margin is exceptional, indicating strong pricing power and operational efficiency
Operating Profit Margin
Excellent
44.30%
Operating margin is exceptional, indicating strong pricing power and operational efficiency
Net Profit Margin
Weak
-0.04%
Net profit margin is below industry norms, profitability concerns
Return on Assets
Weak
0.00%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
0.00%
Return on equity suggests inefficient capital allocation
Current Ratio
Strong
6.97
Current ratio indicates excellent liquidity and financial flexibility
Debt to Equity
High Risk
2.95
Debt-to-equity indicates high leverage and elevated financial risk
P/E Ratio
Negative
-37.84x
Negative earnings make P/E ratio not meaningful
Price to Book
Undervalued
0.65x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.