Revenue and profitability snapshot (QQ1 2025 vs prior periods):
- Revenue: USD 13,322,912; YoY growth 37.98%; QoQ growth 117.81%
- Gross Profit: USD 2,071,502; Gross Margin 15.55%; YoY gross profit growth 36.90%; QoQ 223.34%
- Operating Income: USD -372,783; Operating Margin -2.80% (negative, as in prior periods)
- EBITDA: USD -372,783; EBITDA Margin -2.80%
- Total Other Income/Expenses: USD 1,069,319 (drives pre-tax income higher relative to operating income)
- Income Before Tax: USD 696,536; Pre-tax Margin 5.23%
- Income Tax Expense: USD 47,880; Net Income: USD 515,187; Net Margin 3.87%
- EPS (basic): USD 0.0437; EPS (diluted): USD 0.0436; Weighted Avg Shares (out): 11,784,280; Diluted: 11,807,962
- Cash Flow: Net cash provided by operating activities USD 2,670,900; Capex USD 21,544; Free Cash Flow USD 2,649,356; Net Change in Cash USD 2,351,506; Cash at end of period USD 14,618,062; Cash and Short-Term Investments USD 40,678,153; Net Debt USD -12,980,297
- Balance Sheet: Total Assets USD 51,632,459; Current Assets USD 45,268,864; Total Liabilities USD 14,392,297; Current Liabilities USD 13,103,810; Long-Term Debt USD 1,288,487; Total Stockholdersβ Equity USD 35,834,625; Cash & Equivalents USD 14,618,062; Short-Term Investments USD 26,060,091; Net Receivables USD 1,800,202; Inventory USD 2,560,672; Current Ratio 3.45; Quick Ratio 3.26; Cash Ratio 1.12; Debt/Equity 0.0457; Return on Assets ~1.0%, Return on Equity ~1.44%.