Revenue: Q4 2024 $22.462M, YoY -8.82%, QoQ +0.56% (Q3 2024 was $22.350M); Full-year 2024 revenue $92.8M, YoY -5%
Gross profit: Q4 2024 $15.556M, gross margin 69.25%; FY2024 gross profit $66.4M, margin 72%
Operating performance: Q4 non-GAAP operating costs $13.7M, down 8% YoY; full-year non-GAAP operating costs $56.0M, down 13% YoY
Net income and margins: Q4 non-GAAP net income $2.5M ($0.08 per share); Q4 GAAP net income not explicitly stated, but implied positive; FY2024 non-GAAP net income $12.3M ($0.40 basic, $0.39 diluted), up 47% YoY; Adjusted EBITDA margin Q4 11%, FY2024 12%
Cash flow and liquidity: CFO FY2024 $12.4M (13% OCF margin); buybacks ~2.8M shares for $17.3M; cash and equivalents $70.0M; net change in cash for year -$12.98M; free cash flow (FCF) -$5.17M
Balance sheet: total assets $127.9M; total liabilities $69.4M; cash/cash equivalents $70.0M; RPO short-term $60.4M (down 9% YoY, up 26% sequentially); knowledge SaaS ARR up 8% YoY; total SaaS ARR down 10% YoY; LTM dollar-based SaaS NRR knowledge = 97%, total = 85%; knowledge expansion rate = 106%
Outlook and risk: Cisco OEM revenue deferral of about $1.3M into FY2025; Q1 2025 revenue guide $21.4â$21.8M; non-GAAP net loss $0.00 to $0.05 per share; full-year 2025 non-GAAP net income guidance $5â$6M; key risk factors include client churn sensitivity, OEM recognition timing, and execution of AI Knowledge sales cycle.