Revenue: $21,081,094; YoY +206.38%; QoQ +383.11%
Gross Profit: $196,981; Gross Margin 0.93% (YoY +163.57%; QoQ -31.43%)
Operating Income: -$2,030,550; Operating Margin -9.63% (YoY -136.72%; QoQ +62.20%)
Net Income: -$1,961,989; Net Margin -9.31% (YoY -129.31%; QoQ +63.53%)
EPS: -$0.49; Diluted -$0.49 (YoY -11.36%; QoQ +71.35%)
Operating Cash Flow: -$732,655; Free Cash Flow: -$780,175
Capital Expenditures: -$2,755; Common Stock Issued: +$1,958,751
Net Cash Provided by Financing Activities: +$1,490,992; Net Change in Cash: +$756,344
Cash at End of Period: $937,606; Cash at Beginning: $181,262
Total Assets: $7,956,650; Total Liabilities: $3,891,921; Total Stockholders’ Equity: $4,102,245
Current Ratio: 1.91; Quick Ratio: 1.86; Cash Ratio: 0.25
Debt: $1,372,121 total; Net Debt: $434,515; Retained Earnings: -$41,402,311
P/S: 0.48; P/B: 2.46; EV Multiple: -5.42; Price/Earnings: N/A (negative earnings)