Latest Quarter
2026-03-29
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-29
Revenue
$367M
Net Income
-$28.2M
Operating Margin
-2.7%
Free Cash Flow
-$64.0M
Debt / Assets
73.4%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-29 | 2025-03-30 | 2024-12-29 | 2024-09-29 |
|---|---|---|---|---|
| Revenue | 367,034,000 | 375,184,000 | 404,023,000 | 379,867,000 |
| Cost of Revenue | 308,551,000 | 90,736,000 | 98,476,000 | 95,840,000 |
| Gross Profit | 58,483,000 | 284,448,000 | 305,547,000 | 284,027,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 58,033,000 | 69,644,000 | 79,637,000 | 81,790,000 |
| Operating Expenses | 68,517,000 | 304,717,000 | 317,045,000 | 300,031,000 |
| Operating Income | -10,034,000 | -20,269,000 | -11,498,000 | -16,004,000 |
| Interest Expense | 15,624,000 | 16,196,000 | 15,598,000 | 16,280,000 |
| Income Before Tax | -19,090,000 | -36,072,000 | -24,539,000 | 55,251,000 |
| Income Tax Expense | 3,583,000 | -2,667,000 | -2,376,000 | 17,679,000 |
| Net Income | -28,188,000 | -33,284,000 | -22,443,000 | 39,563,000 |
| Per Share | ||||
| EPS | -0.16 | -0.20 | -0.13 | 0.23 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 |
|---|---|---|---|---|---|
| Revenue | 1,522,616,000 | 1,665,397,000 | 1,686,104,000 | 1,529,898,000 | 1,384,391,000 |
| Cost of Revenue | 1,308,665,000 | 409,177,000 | 1,209,732,000 | 406,227,000 | 354,093,000 |
| Gross Profit | 213,951,000 | 1,256,220,000 | 476,372,000 | 1,123,671,000 | 1,030,298,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 271,343,000 | 321,998,000 | 316,855,000 | 265,764,000 | 261,883,000 |
| Operating Expenses | 247,223,000 | 1,264,955,000 | 463,227,000 | 1,094,696,000 | 999,298,000 |
| Operating Income | -33,272,000 | -8,735,000 | 13,145,000 | 28,975,000 | 31,000,000 |
| Interest Expense | 65,795,000 | 60,066,000 | 50,341,000 | 34,102,000 | 43,009,000 |
| Income Before Tax | -544,599,000 | 19,769,000 | -40,994,000 | -8,163,000 | -4,098,000 |
| Income Tax Expense | -20,820,000 | 15,954,000 | -4,347,000 | 612,000 | 10,745,000 |
| Net Income | -515,767,000 | 3,095,000 | -37,925,000 | -8,775,000 | -24,506,000 |
| Per Share | |||||
| EPS | -3.04 | 0.02 | -0.23 | -0.05 | -0.18 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-29 | 2025-12-28 | 2024-12-29 | 2023-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | -42,390,000 | -42,390,000 | 28,962,000 | 38,614,000 |
| Short Term Investments | 0 | 0 | 0 | 1,596,000 |
| Net Receivables | 72,465,000 | 72,465,000 | 67,722,000 | 74,888,000 |
| Inventory | 0 | 0 | 28,133,000 | 34,716,000 |
| Total Current Assets | 174,454,000 | 174,454,000 | 172,940,000 | 173,581,000 |
| Property Plant Equipment | 0 | 0 | 921,008,000 | 995,184,000 |
| Goodwill and Intangibles | 0 | 1,510,013,000 | 1,867,515,000 | 2,048,288,000 |
| Total Assets | 2,594,750,000 | 2,594,750,000 | 3,072,030,000 | 3,244,442,000 |
| Liabilities | ||||
| Account Payables | 134,384,000 | 134,384,000 | 123,316,000 | 156,488,000 |
| Short Term Debt | 117,190,000 | 117,190,000 | 102,976,000 | 155,361,000 |
| Total Current Liabilities | 457,280,000 | 457,280,000 | 486,172,000 | 525,592,999 |
| Long Term Debt | 1,703,642,000 | 1,307,747,000 | 1,249,913,000 | 1,252,712,000 |
| Total Liabilities | 1,904,182,000 | 1,915,998,000 | 1,907,598,000 | 1,976,809,000 |
| Shareholders Equity | ||||
| Retained Earnings | -821,386,000 | -821,386,000 | -299,638,000 | -278,990,000 |
| Total Shareholders Equity | 656,204,000 | 656,204,000 | 1,134,537,000 | 1,173,533,000 |
| Balance Sheet (Annual) | 2025-12-29 | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | -42,390,000 | -42,390,000 | 28,962,000 | 38,614,000 | 35,371,000 |
| Short Term Investments | 0 | 0 | 0 | 1,596,000 | 7,218,000 |
| Net Receivables | 72,465,000 | 72,465,000 | 67,722,000 | 74,888,000 | 69,352,000 |
| Inventory | 0 | 0 | 28,133,000 | 34,716,000 | 46,239,000 |
| Total Current Assets | 174,454,000 | 174,454,000 | 172,940,000 | 173,581,000 | 178,274,000 |
| Property Plant Equipment | 0 | 0 | 921,008,000 | 995,184,000 | 889,739,000 |
| Goodwill and Intangibles | 0 | 1,510,013,000 | 1,867,515,000 | 2,048,288,000 | 2,053,996,000 |
| Total Assets | 2,594,750,000 | 2,594,750,000 | 3,072,030,000 | 3,244,442,000 | 3,148,537,000 |
| Liabilities | |||||
| Account Payables | 134,384,000 | 134,384,000 | 123,316,000 | 156,488,000 | 225,276,000 |
| Short Term Debt | 117,190,000 | 117,190,000 | 102,976,000 | 155,361,000 | 83,194,000 |
| Total Current Liabilities | 457,280,000 | 457,280,000 | 486,172,000 | 525,592,999 | 516,469,000 |
| Long Term Debt | 1,703,642,000 | 1,307,747,000 | 1,249,913,000 | 1,252,712,000 | 1,151,811,000 |
| Total Liabilities | 1,904,182,000 | 1,915,998,000 | 1,907,598,000 | 1,976,809,000 | 1,849,662,000 |
| Shareholders Equity | |||||
| Retained Earnings | -821,386,000 | -821,386,000 | -299,638,000 | -278,990,000 | -217,490,000 |
| Total Shareholders Equity | 656,204,000 | 656,204,000 | 1,134,537,000 | 1,173,533,000 | 1,196,332,000 |
| Cash Flow Statement (Quarterly) | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -522,433,000 | 3,095,000 | -37,925,000 | -8,775,000 |
| Depreciation & Amortization | 137,074,000 | 133,597,000 | 125,894,000 | 110,261,000 |
| Stock Based Compensation | 12,865,000 | 35,149,000 | 24,196,000 | 18,170,000 |
| Change in Working Capital | -3,414,000 | -34,807,000 | -76,683,000 | 10,112,000 |
| Operating Cash Flow | 33,924,000 | 45,832,000 | 45,544,000 | 139,818,000 |
| Investing Activities | ||||
| Capital Expenditure | -97,929,000 | -120,792,000 | -121,427,000 | -111,717,000 |
| Investments | -97,929,000 | -120,792,000 | -121,427,000 | -111,717,000 |
| Investing Cash Flow | -12,145,000 | 19,280,000 | -112,296,000 | -121,474,000 |
| Financing Activities | ||||
| Debt Repayment | 54,445,000 | -36,528,000 | -86,133,000 | -101,181,000 |
| Common Stock Issued/Repurchased | -1,350,000 | -4,570,000 | -1,116,000 | -16,765,000 |
| Dividends Paid | -11,934,000 | -23,692,000 | -23,558,000 | -23,430,000 |
| Financing Cash Flow | -7,757,000 | -73,949,000 | 71,570,000 | -16,838,000 |
| Summary | ||||
| Free Cash Flow | -64,005,000 | -74,960,000 | -75,883,000 | 28,101,000 |
| Net Change in Cash | 13,576,000 | -9,299,000 | 2,884,000 | -3,462,000 |
| Cash Flow Statement (Annual) | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -522,433,000 | 3,095,000 | -37,925,000 | -8,775,000 | -14,843,000 |
| Depreciation & Amortization | 137,074,000 | 133,597,000 | 125,894,000 | 110,261,000 | 101,608,000 |
| Stock Based Compensation | 12,865,000 | 35,149,000 | 24,196,000 | 18,170,000 | 22,923,000 |
| Change in Working Capital | -3,414,000 | -34,807,000 | -76,683,000 | 10,112,000 | 33,100,000 |
| Operating Cash Flow | 33,924,000 | 45,832,000 | 45,544,000 | 139,818,000 | 141,224,000 |
| Investing Activities | |||||
| Capital Expenditure | -97,929,000 | -120,792,000 | -121,427,000 | -111,717,000 | -119,497,000 |
| Investments | -97,929,000 | -120,792,000 | -121,427,000 | -111,717,000 | -119,497,000 |
| Investing Cash Flow | -12,145,000 | 19,280,000 | -112,296,000 | -121,474,000 | -153,407,000 |
| Financing Activities | |||||
| Debt Repayment | 54,445,000 | -36,528,000 | -86,133,000 | -101,181,000 | -1,147,049,000 |
| Common Stock Issued/Repurchased | -1,350,000 | -4,570,000 | -1,116,000 | -16,765,000 | 388,226,000 |
| Dividends Paid | -11,934,000 | -23,692,000 | -23,558,000 | -23,430,000 | -48,187,000 |
| Financing Cash Flow | -7,757,000 | -73,949,000 | 71,570,000 | -16,838,000 | 16,096,000 |
| Summary | |||||
| Free Cash Flow | -64,005,000 | -74,960,000 | -75,883,000 | 28,101,000 | 21,727,000 |
| Net Change in Cash | 13,576,000 | -9,299,000 | 2,884,000 | -3,462,000 | 1,709,000 |