Latest Quarter
2025-03-30
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-30
Revenue
$821K
Net Income
-$31.7M
Operating Margin
-4,814.3%
Free Cash Flow
$14.2M
Debt / Assets
42.0%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 821,200 | 1,000,500 | 1,010,900 | 836,900 |
| Cost of Revenue | 336,700 | 366,100 | 123,300 | 39,900 |
| Gross Profit | 484,500 | 634,400 | 887,600 | 797,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 25,675,400 | 36,654,700 | 19,886,400 | 14,593,900 |
| Operating Expenses | 40,019,500 | 46,007,500 | 23,780,100 | 19,455,500 |
| Operating Income | -39,535,000 | -45,373,100 | -23,654,700 | -18,658,500 |
| Interest Expense | 186,800 | 183,300 | 246,700 | 0 |
| Income Before Tax | -31,726,600 | -37,648,700 | -19,248,400 | -16,368,000 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -31,726,600 | -37,648,700 | -19,248,400 | -16,368,000 |
| Per Share | ||||
| EPS | -0.14 | -0.20 | -0.10 | -0.10 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | 3,682,600 | 3,618,800 | 4,131,100 |
| Cost of Revenue | 1,675,200 | 619,000 | 164,900 |
| Gross Profit | 2,007,400 | 2,999,800 | 3,966,200 |
| Operating Expenses | |||
| R&D Expenses | 0 | 0 | 0 |
| SG&A Expenses | 2,500,000 | 137,000,500 | 10,158,300 |
| Operating Expenses | 575,051,100 | 189,038,700 | 19,933,600 |
| Operating Income | -573,043,700 | -186,038,900 | -15,967,400 |
| Interest Expense | 27,348,400 | 3,089,800 | 39,429,100 |
| Income Before Tax | -711,780,100 | -400,864,800 | -58,188,100 |
| Income Tax Expense | -560,100 | 0 | 1,100 |
| Net Income | -711,220,000 | -400,864,800 | -58,189,200 |
| Per Share | |||
| EPS | -2.80 | -2.36 | -0.43 |
| EPS Diluted | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 165,888,100 | 170,236,100 | 2,572,700 |
| Short Term Investments | 1,027,122,400 | 606,547,300 | 0 |
| Net Receivables | 244,500 | 17,400 | 81,000 |
| Inventory | 0 | 0 | 0 |
| Total Current Assets | 1,203,247,300 | 784,258,100 | 2,981,200 |
| Property Plant Equipment | 5,556,900 | 7,782,100 | 382,400 |
| Goodwill and Intangibles | 1,220,384,800 | 146,247,300 | 0 |
| Total Assets | 2,839,375,700 | 938,287,500 | 3,363,600 |
| Liabilities | |||
| Account Payables | 3,848,000 | 1,483,300 | 1,600,700 |
| Short Term Debt | 947,510,600 | 5,861,300 | 41,979,100 |
| Total Current Liabilities | 980,097,300 | 17,301,500 | 56,176,695 |
| Long Term Debt | 3,889,600 | 7,395,900 | 3,729,800 |
| Total Liabilities | 1,192,511,600 | 24,697,400 | 70,125,500 |
| Shareholders Equity | |||
| Retained Earnings | -3,657,247,100 | -2,945,185,700 | -66,762,000 |
| Total Shareholders Equity | 1,646,713,500 | 913,590,100 | -66,761,900 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 165,888,100 | 170,236,100 | 2,572,700 |
| Short Term Investments | 1,027,122,400 | 606,547,300 | 0 |
| Net Receivables | 244,500 | 17,400 | 81,000 |
| Inventory | 0 | 0 | 0 |
| Total Current Assets | 1,203,247,300 | 784,258,100 | 2,981,200 |
| Property Plant Equipment | 5,556,900 | 7,782,100 | 382,400 |
| Goodwill and Intangibles | 1,220,384,800 | 146,247,300 | 0 |
| Total Assets | 2,839,375,700 | 938,287,500 | 3,363,600 |
| Liabilities | |||
| Account Payables | 3,848,000 | 1,483,300 | 1,600,700 |
| Short Term Debt | 947,510,600 | 5,861,300 | 41,979,100 |
| Total Current Liabilities | 980,097,300 | 17,301,500 | 56,176,695 |
| Long Term Debt | 3,889,600 | 7,395,900 | 3,729,800 |
| Total Liabilities | 1,192,511,600 | 24,697,400 | 70,125,500 |
| Shareholders Equity | |||
| Retained Earnings | -3,657,247,100 | -2,945,185,700 | -66,762,000 |
| Total Shareholders Equity | 1,646,713,500 | 913,590,100 | -66,761,900 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | -712,340,200 | -400,864,800 | -58,189,200 |
| Depreciation & Amortization | 8,332,100 | 3,352,800 | 60,400 |
| Stock Based Compensation | 59,191,100 | 107,387,100 | 0 |
| Change in Working Capital | 6,530,300 | -279,400 | 275,700 |
| Operating Cash Flow | 14,758,100 | -60,982,700 | -9,733,500 |
| Investing Activities | |||
| Capital Expenditure | -573,500 | -5,033,800 | -2,200 |
| Investments | -573,500 | -5,033,800 | -2,200 |
| Investing Cash Flow | -2,267,283,000 | -618,581,100 | -2,200 |
| Financing Activities | |||
| Debt Repayment | 940,136,200 | 47,455,000 | -2,500,000 |
| Common Stock Issued/Repurchased | 1,342,010,500 | 446,965,900 | -307,028 |
| Dividends Paid | 0 | 0 | 0 |
| Financing Cash Flow | 2,248,176,900 | 847,227,200 | 2,500,000 |
| Summary | |||
| Free Cash Flow | 14,184,600 | -66,016,500 | -9,735,700 |
| Net Change in Cash | -4,348,000 | 167,663,400 | -7,235,700 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | -712,340,200 | -400,864,800 | -58,189,200 |
| Depreciation & Amortization | 8,332,100 | 3,352,800 | 60,400 |
| Stock Based Compensation | 59,191,100 | 107,387,100 | 0 |
| Change in Working Capital | 6,530,300 | -279,400 | 275,700 |
| Operating Cash Flow | 14,758,100 | -60,982,700 | -9,733,500 |
| Investing Activities | |||
| Capital Expenditure | -573,500 | -5,033,800 | -2,200 |
| Investments | -573,500 | -5,033,800 | -2,200 |
| Investing Cash Flow | -2,267,283,000 | -618,581,100 | -2,200 |
| Financing Activities | |||
| Debt Repayment | 940,136,200 | 47,455,000 | -2,500,000 |
| Common Stock Issued/Repurchased | 1,342,010,500 | 446,965,900 | -307,028 |
| Dividends Paid | 0 | 0 | 0 |
| Financing Cash Flow | 2,248,176,900 | 847,227,200 | 2,500,000 |
| Summary | |||
| Free Cash Flow | 14,184,600 | -66,016,500 | -9,735,700 |
| Net Change in Cash | -4,348,000 | 167,663,400 | -7,235,700 |