| Income Statement (Quarterly) | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|
| Revenue | 750,604,000 | 500,402,000 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,675,027,000 | 1,839,724,000 | 1,072,000 | 354,993 |
| Operating Expenses | 1,675,027,000 | 1,839,724,000 | 1,072,000 | 354,993 |
| Operating Income | -1,156,567,000 | -1,494,080,000 | -1,072,000 | -355,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -3,492,080,000 | 4,968,345,000 | 2,364,000 | -5,106,000 |
| Income Tax Expense | -63,384,000 | 423,068,000 | -10,336 | 65,469 |
| Net Income | -3,428,696,000 | 4,545,277,000 | 2,374,000 | -5,171,000 |
| Per Share | ||||
| EPS | -181.14 | 228.58 | 0.11 | -0.25 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Revenue | 2,001,609,000 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 5,166,171,000 | 1,179,000 | 888,749 | 555,487 | 162,382 |
| Operating Expenses | 5,166,171,000 | 1,179,000 | 888,749 | 555,487 | 162,382 |
| Operating Income | -3,765,588,000 | -1,179,000 | -888,749 | -555,487 | -162,382 |
| Interest Expense | 0 | 0 | 4,937,551 | 0 | 0 |
| Income Before Tax | 2,711,448,000 | -5,929,000 | 25,407,968 | 19,374,525 | -157,039 |
| Income Tax Expense | 36,479,000 | 65,469 | 1,213,218 | 18,449 | 1,122 |
| Net Income | 2,674,969,000 | -5,995,000 | 24,194,750 | 19,356,076 | -158,161 |
| Per Share | |||||
| EPS | 19.96 | -0.25 | 0.29 | 0.21 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 8,162 | 1,397,296 | 750,369 | 1,211,837 |
| Short Term Investments | 0 | 84,243,386 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 17,328 | 1,420,401 | 823,877 | 1,211,837 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 21,983,432 | 85,663,787 | 750,904,232 | 751,243,021 |
| Liabilities | ||||
| Account Payables | 76,826 | 19,114 | 0 | 112,500 |
| Short Term Debt | 2,108,426 | 333,935 | 0 | 0 |
| Total Current Liabilities | 3,991,456 | 2,136,864 | 298,757 | 138,622 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 40,046,956 | 33,174,364 | 52,695,423 | 26,663,622 |
| Shareholders Equity | ||||
| Retained Earnings | -40,031,506 | -31,755,841 | -51,793,069 | 0 |
| Total Shareholders Equity | -18,063,524 | 52,489,423 | -51,791,191 | 724,579,399 |
| Balance Sheet (Annual) | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 8,162 | 1,397,296 | 750,369 | 1,211,837 |
| Short Term Investments | 0 | 84,243,386 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 17,328 | 1,420,401 | 823,877 | 1,211,837 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 21,983,432 | 85,663,787 | 750,904,232 | 751,243,021 |
| Liabilities | ||||
| Account Payables | 76,826 | 19,114 | 0 | 112,500 |
| Short Term Debt | 2,108,426 | 333,935 | 0 | 0 |
| Total Current Liabilities | 3,991,456 | 2,136,864 | 298,757 | 138,622 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 40,046,956 | 33,174,364 | 52,695,423 | 26,663,622 |
| Shareholders Equity | ||||
| Retained Earnings | -40,031,506 | -31,755,841 | -51,793,069 | 0 |
| Total Shareholders Equity | -18,063,524 | 52,489,423 | -51,791,191 | 724,579,399 |
| Cash Flow Statement (Quarterly) | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | -5,994,501 | 24,194,750 | 19,356,076 |
| Depreciation & Amortization | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 |
| Change in Working Capital | -545,152 | 1,554,575 | 112,468 |
| Operating Cash Flow | -1,789,134 | -547,392 | -461,468 |
| Investing Activities | |||
| Capital Expenditure | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| Investing Cash Flow | 62,544,762 | 670,774,520 | 0 |
| Financing Activities | |||
| Debt Repayment | -1,774,490 | -333,935 | 0 |
| Common Stock Issued/Repurchased | -63,919,253 | -669,914,136 | 0 |
| Dividends Paid | 0 | 0 | 0 |
| Financing Cash Flow | -62,144,762 | -669,580,201 | 0 |
| Summary | |||
| Free Cash Flow | -1,789,134 | -547,392 | -461,468 |
| Net Change in Cash | -1,389,134 | 646,927 | -461,468 |
| Cash Flow Statement (Annual) | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | -5,994,501 | 24,194,750 | 19,356,076 |
| Depreciation & Amortization | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 |
| Change in Working Capital | -545,152 | 1,554,575 | 112,468 |
| Operating Cash Flow | -1,789,134 | -547,392 | -461,468 |
| Investing Activities | |||
| Capital Expenditure | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| Investing Cash Flow | 62,544,762 | 670,774,520 | 0 |
| Financing Activities | |||
| Debt Repayment | -1,774,490 | -333,935 | 0 |
| Common Stock Issued/Repurchased | -63,919,253 | -669,914,136 | 0 |
| Dividends Paid | 0 | 0 | 0 |
| Financing Cash Flow | -62,144,762 | -669,580,201 | 0 |
| Summary | |||
| Free Cash Flow | -1,789,134 | -547,392 | -461,468 |
| Net Change in Cash | -1,389,134 | 646,927 | -461,468 |