Overview of quantitative performance with YoY and QoQ context:
- Revenue: $2,456,143 in Q4 2024; YoY growth 2,779.5%; QoQ growth 26.61%
- Gross Profit: $237,591; Gross margin 9.67%
- Operating Income: $68,398; Margin 2.78%
- Net Income: $39,075; Net margin 1.59%
- EPS: $0.0037; Diluted EPS $0.0037; Weighted avg shares 10,560,950
- EBITDA: $68,398; EBITDA margin 2.78%
- Cash flow: Net cash from operating activities -$8,736; capital expenditures -$3; free cash flow -$8,734; Net cash used by financing activities -$278,300; Net change in cash -$232,902; Cash at end of period $413,129; Cash at beginning $646,031
- Balance sheet highlights: Total assets $320,204k; Total liabilities $598,836k; Total stockholders’ equity -$270,941k; Current assets $312,226k; Current liabilities $596,768k; Cash and cash equivalents $256,342k; Short-term debt $4,368k; Long-term debt $2,068k; Deferred revenue $29,070k; Retained earnings -$276,521k; Net debt position -$249,906k
- Liquidity and leverage: Current ratio 7.46; Quick ratio 7.46; Cash ratio 3.39; Debt-to-equity and leverage metrics indicate a capital structure with substantial negative equity despite solid liquidity signals
- Valuation context: Price-to-book 76.59x; Price-to-sales 23.13x; Price-to-earnings 363.52x; Negative earnings volatility across prior quarters affects interpretive confidence