Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$112M
Net Income
$27.0M
Operating Margin
20.7%
Free Cash Flow
$59.8M
Debt / Assets
89.6%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 112,038,000 | 89,726,000 | 92,674,000 | 93,015,000 |
| Cost of Revenue | 38,715,000 | 35,504,000 | 37,564,000 | 38,130,000 |
| Gross Profit | 73,323,000 | 54,222,000 | 55,110,000 | 54,885,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 48,182,000 | 22,063,000 | 20,049,000 | 21,041,000 |
| Operating Expenses | 50,185,000 | 39,878,000 | 36,480,000 | 37,591,000 |
| Operating Income | 23,138,000 | 14,344,000 | 18,630,000 | 17,294,000 |
| Interest Expense | 38,715,000 | 33,948,000 | 34,634,000 | 35,749,000 |
| Income Before Tax | 33,136,000 | 14,344,000 | 18,630,000 | 17,294,000 |
| Income Tax Expense | 6,100,000 | 2,863,000 | 3,566,000 | 3,340,000 |
| Net Income | 27,036,000 | 11,481,000 | 15,064,000 | 13,954,000 |
| Per Share | ||||
| EPS | 0.88 | 0.50 | 0.67 | 0.61 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 404,862,000 | 360,009,000 | 218,139,000 | 219,624,000 | 189,378,000 |
| Cost of Revenue | 159,164,000 | 147,223,000 | 968,000 | 0 | 0 |
| Gross Profit | 245,698,000 | 212,786,000 | 217,171,000 | 219,624,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 7,307,000 | 80,799,000 | 78,074,000 | 77,143,000 | 75,407,000 |
| Operating Expenses | 163,233,000 | 145,427,000 | 218,139,000 | 7,060,000 | 0 |
| Operating Income | 82,465,000 | 67,359,000 | 71,829,000 | 102,293,000 | 0 |
| Interest Expense | 150,309,000 | 138,001,000 | 103,867,000 | 24,079,000 | 19,820,000 |
| Income Before Tax | 82,465,000 | 67,359,000 | 71,829,000 | 78,214,000 | 70,778,000 |
| Income Tax Expense | 16,334,000 | 12,784,000 | 13,809,000 | 15,026,000 | 13,071,000 |
| Net Income | 66,131,000 | 54,575,000 | 58,020,000 | 63,188,000 | 57,707,000 |
| Per Share | |||||
| EPS | 2.51 | 2.40 | 2.56 | 3.26 | 3.16 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 78,197,000 | 443,035,000 | 222,046,000 | 106,285,000 |
| Short Term Investments | 584,330,000 | 403,507,000 | 341,955,000 | 381,024,000 |
| Net Receivables | 6,426,685,000 | 0 | 0 | 62,135,000 |
| Inventory | 0 | 0 | 0 | -137,533,000 |
| Total Current Assets | 7,089,212,000 | 846,542,000 | 221,873,000 | 539,829,000 |
| Property Plant Equipment | 0 | 128,726,000 | 109,399,000 | 100,842,000 |
| Goodwill and Intangibles | 88,512,000 | 45,331,000 | 45,708,000 | 44,113,000 |
| Total Assets | 8,396,434,999 | 6,192,010,000 | 5,752,957,000 | 5,475,179,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 51,274,000 |
| Short Term Debt | 171,404,000 | 0 | 0 | 132,396,000 |
| Total Current Liabilities | 164,000,000 | 5,371,364,000 | 1,529,315,000 | 183,670,000 |
| Long Term Debt | 159,888,000 | 145,505,000 | 104,887,000 | 104,584,000 |
| Total Liabilities | 7,524,308,000 | 5,581,315,000 | 5,181,710,000 | 4,944,417,000 |
| Shareholders Equity | ||||
| Retained Earnings | 424,935,000 | 381,296,000 | 345,935,000 | 306,911,000 |
| Total Shareholders Equity | 872,127,000 | 610,695,000 | 571,247,000 | 530,762,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 78,197,000 | 443,035,000 | 222,046,000 | 106,285,000 | 42 |
| Short Term Investments | 584,330,000 | 403,507,000 | 341,955,000 | 381,024,000 | 0 |
| Net Receivables | 6,426,685,000 | 0 | 0 | 62,135,000 | 0 |
| Inventory | 0 | 0 | 0 | -137,533,000 | 0 |
| Total Current Assets | 7,089,212,000 | 846,542,000 | 221,873,000 | 539,829,000 | 0 |
| Property Plant Equipment | 0 | 128,726,000 | 109,399,000 | 100,842,000 | 0 |
| Goodwill and Intangibles | 88,512,000 | 45,331,000 | 45,708,000 | 44,113,000 | 44,209,000 |
| Total Assets | 8,396,434,999 | 6,192,010,000 | 5,752,957,000 | 5,475,179,000 | 5,328,939,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 51,274,000 | 0 |
| Short Term Debt | 171,404,000 | 0 | 0 | 132,396,000 | 0 |
| Total Current Liabilities | 164,000,000 | 5,371,364,000 | 1,529,315,000 | 183,670,000 | 0 |
| Long Term Debt | 159,888,000 | 145,505,000 | 104,887,000 | 104,584,000 | 104,281,000 |
| Total Liabilities | 7,524,308,000 | 5,581,315,000 | 5,181,710,000 | 4,944,417,000 | 4,886,092,000 |
| Shareholders Equity | |||||
| Retained Earnings | 424,935,000 | 381,296,000 | 345,935,000 | 306,911,000 | 260,582,000 |
| Total Shareholders Equity | 872,127,000 | 610,695,000 | 571,247,000 | 530,762,000 | 442,847,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 66,131,000 | 54,575,000 | 58,020,000 | 63,188,000 |
| Depreciation & Amortization | 10,906,000 | 8,269,000 | 7,739,000 | 6,573,000 |
| Stock Based Compensation | 2,669,000 | 2,225,000 | 1,743,000 | 1,332,000 |
| Change in Working Capital | -9,988,000 | 7,858,000 | -20,087,000 | 507,000 |
| Operating Cash Flow | 64,983,000 | 71,512,000 | 47,023,000 | 64,053,000 |
| Investing Activities | ||||
| Capital Expenditure | -6,332,000 | -16,284,000 | -10,972,000 | -12,290,000 |
| Investments | 0 | -16,284,000 | -10,972,000 | -12,290,000 |
| Investing Cash Flow | 27,644,000 | -203,280,000 | -149,459,000 | -804,701,000 |
| Financing Activities | ||||
| Debt Repayment | -273,000,000 | 0 | -132,395,999 | -132,395,999 |
| Common Stock Issued/Repurchased | -333,000 | -643,000 | -6,724,000 | 92,380,000 |
| Dividends Paid | -22,492,000 | -19,214,000 | -18,996,000 | -16,859,000 |
| Financing Cash Flow | -7,766,000 | 352,757,000 | 218,197,000 | 114,735,000 |
| Summary | ||||
| Free Cash Flow | 59,791,000 | 55,228,000 | 36,051,000 | 51,763,000 |
| Net Change in Cash | 84,861,000 | 220,989,000 | 115,761,000 | -625,913,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 66,131,000 | 54,575,000 | 58,020,000 | 63,188,000 | 57,707,000 |
| Depreciation & Amortization | 10,906,000 | 8,269,000 | 7,739,000 | 6,573,000 | 4,114,000 |
| Stock Based Compensation | 2,669,000 | 2,225,000 | 1,743,000 | 1,332,000 | 1,411,000 |
| Change in Working Capital | -9,988,000 | 7,858,000 | -20,087,000 | 507,000 | 6,732,000 |
| Operating Cash Flow | 64,983,000 | 71,512,000 | 47,023,000 | 64,053,000 | 58,920,000 |
| Investing Activities | |||||
| Capital Expenditure | -6,332,000 | -16,284,000 | -10,972,000 | -12,290,000 | 0 |
| Investments | 0 | -16,284,000 | -10,972,000 | -12,290,000 | 0 |
| Investing Cash Flow | 27,644,000 | -203,280,000 | -149,459,000 | -804,701,000 | -409,760,000 |
| Financing Activities | |||||
| Debt Repayment | -273,000,000 | 0 | -132,395,999 | -132,395,999 | -50,000,000 |
| Common Stock Issued/Repurchased | -333,000 | -643,000 | -6,724,000 | 92,380,000 | 0 |
| Dividends Paid | -22,492,000 | -19,214,000 | -18,996,000 | -16,859,000 | -11,550,000 |
| Financing Cash Flow | -7,766,000 | 352,757,000 | 218,197,000 | 114,735,000 | 550,344,000 |
| Summary | |||||
| Free Cash Flow | 59,791,000 | 55,228,000 | 36,051,000 | 51,763,000 | 58,920,000 |
| Net Change in Cash | 84,861,000 | 220,989,000 | 115,761,000 | -625,913,000 | 199,504,000 |