Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-05-31 |
2025-03-01 |
2024-11-30 |
2024-08-31 |
| Revenue |
84,348,000 |
82,162,000 |
84,340,000 |
75,619,000 |
| Cost of Revenue |
37,439,000 |
35,332,000 |
36,645,000 |
35,526,000 |
| Gross Profit |
46,909,000 |
46,830,000 |
47,695,000 |
40,093,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
44,412,000 |
44,375,000 |
45,494,000 |
45,210,000 |
| Operating Expenses |
44,412,000 |
44,375,000 |
46,788,000 |
45,210,000 |
| Operating Income |
2,497,000 |
2,455,000 |
907,000 |
-6,357,000 |
| Interest Expense |
0 |
0 |
30,000 |
0 |
| Income Before Tax |
2,596,000 |
2,555,000 |
1,220,000 |
-5,774,000 |
| Income Tax Expense |
678,000 |
701,000 |
-1,984,000 |
-1,269,000 |
| Net Income |
1,918,000 |
1,854,000 |
3,204,000 |
-4,505,000 |
| EPS |
0.22 |
0.21 |
1.47 |
-0.51 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-11-29 |
2024-11-30 |
2023-11-25 |
2022-11-26 |
2021-11-27 |
| Revenue |
335,280,000 |
329,923,000 |
390,136,000 |
485,601,000 |
486,534,000 |
| Cost of Revenue |
146,598,000 |
150,508,000 |
183,648,000 |
237,262,000 |
263,704,000 |
| Gross Profit |
188,682,000 |
179,415,000 |
206,488,000 |
248,339,000 |
222,830,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
180,357,000 |
187,957,000 |
205,227,000 |
218,069,000 |
196,831,000 |
| Operating Expenses |
180,357,000 |
195,684,000 |
205,723,000 |
218,069,000 |
196,831,000 |
| Operating Income |
7,827,000 |
-16,269,000 |
-536,000 |
25,675,000 |
25,999,000 |
| Interest Expense |
0 |
30,000 |
22,000 |
38,000 |
322,000 |
| Income Before Tax |
8,760,000 |
-14,370,000 |
-2,488,000 |
34,062,000 |
24,240,000 |
| Income Tax Expense |
2,660,000 |
-4,675,000 |
683,000 |
8,702,000 |
6,198,000 |
| Net Income |
6,100,000 |
-9,695,000 |
-3,171,000 |
25,360,000 |
18,042,000 |
| EPS |
0.70 |
-1.11 |
-0.36 |
2.70 |
1.83 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-11-29 |
2024-11-30 |
2023-11-25 |
2022-11-26 |
| Cash and Cash Equivalents |
41,277,000 |
39,551,000 |
52,407,000 |
61,625,000 |
| Short Term Investments |
17,963,000 |
20,360,000 |
17,775,000 |
17,715,000 |
| Net Receivables |
14,410,000 |
17,421,000 |
16,310,000 |
20,191,000 |
| Inventory |
4,070,000 |
54,965,000 |
62,982,000 |
85,477,000 |
| Total Current Assets |
145,542,000 |
141,539,000 |
157,954,000 |
196,495,000 |
| Property Plant Equipment |
22,881,000 |
170,671,000 |
184,869,000 |
176,473,000 |
| Goodwill and Intangibles |
14,127,000 |
14,185,000 |
16,067,000 |
21,727,000 |
| Total Assets |
105,102,000 |
341,170,000 |
370,424,000 |
406,273,000 |
| Account Payables |
14,739,000 |
13,303,000 |
16,338,000 |
20,359,000 |
| Short Term Debt |
19,299,000 |
18,050,000 |
19,073,000 |
18,819,000 |
| Total Current Liabilities |
76,984,000 |
73,403,000 |
77,890,000 |
100,827,000 |
| Long Term Debt |
69,353,000 |
88,395,000 |
97,357,000 |
97,477,000 |
| Total Liabilities |
158,712,000 |
173,843,000 |
186,983,000 |
210,664,000 |
| Retained Earnings |
121,128,000 |
122,847,000 |
139,354,000 |
150,800,000 |
| Total Shareholders Equity |
165,107,000 |
167,327,000 |
183,441,000 |
195,609,000 |
| Balance Sheet (Annual) |
2025-11-29 |
2024-11-30 |
2023-11-25 |
2022-11-26 |
2021-11-27 |
| Cash and Cash Equivalents |
41,277,000 |
39,551,000 |
52,407,000 |
61,625,000 |
34,374,000 |
| Short Term Investments |
17,963,000 |
20,360,000 |
17,775,000 |
17,715,000 |
17,715,000 |
| Net Receivables |
14,410,000 |
17,421,000 |
16,310,000 |
20,191,000 |
36,547,000 |
| Inventory |
4,070,000 |
54,965,000 |
62,982,000 |
85,477,000 |
78,004,000 |
| Total Current Assets |
145,542,000 |
141,539,000 |
157,954,000 |
196,495,000 |
180,284,000 |
| Property Plant Equipment |
22,881,000 |
170,671,000 |
184,869,000 |
176,473,000 |
208,214,000 |
| Goodwill and Intangibles |
14,127,000 |
14,185,000 |
16,067,000 |
21,727,000 |
23,448,000 |
| Total Assets |
105,102,000 |
341,170,000 |
370,424,000 |
406,273,000 |
421,660,000 |
| Account Payables |
14,739,000 |
13,303,000 |
16,338,000 |
20,359,000 |
28,324,000 |
| Short Term Debt |
19,299,000 |
18,050,000 |
19,073,000 |
18,819,000 |
27,693,000 |
| Total Current Liabilities |
76,984,000 |
73,403,000 |
77,890,000 |
100,827,000 |
134,219,000 |
| Long Term Debt |
69,353,000 |
88,395,000 |
97,357,000 |
97,477,000 |
105,841,000 |
| Total Liabilities |
158,712,000 |
173,843,000 |
186,983,000 |
210,664,000 |
258,928,000 |
| Retained Earnings |
121,128,000 |
122,847,000 |
139,354,000 |
150,800,000 |
115,631,000 |
| Total Shareholders Equity |
165,107,000 |
167,327,000 |
183,441,000 |
195,609,000 |
162,732,000 |
| Cash Flow Statement (Quarterly) |
2025-11-29 |
2024-11-30 |
2023-11-25 |
2022-11-26 |
| Net Income |
6,100,000 |
-9,695,000 |
-3,171,000 |
65,345,000 |
| Depreciation & Amortization |
8,801,000 |
10,141,000 |
10,141,000 |
11,309,000 |
| Stock Based Compensation |
0 |
0 |
849,000 |
538,000 |
| Change in Working Capital |
-6,517,000 |
-6,531,000 |
-135,000 |
-23,502,000 |
| Operating Cash Flow |
13,491,000 |
4,050,000 |
18,724,000 |
-2,970,000 |
| Capital Expenditure |
-4,530,000 |
-5,211,000 |
-17,489,000 |
-21,296,000 |
| Investments |
-4,530,000 |
-5,211,000 |
-17,489,000 |
-21,296,000 |
| Investing Cash Flow |
-2,730,000 |
-8,768,000 |
-17,763,000 |
65,842,000 |
| Debt Repayment |
-145,000 |
-253,000 |
-278,000 |
-684,000 |
| Common Stock Issued/Repurchased |
-1,815,000 |
-1,049,000 |
-3,858,000 |
-14,698,000 |
| Dividends Paid |
-6,939,000 |
-6,654,000 |
-5,982,000 |
-20,162,000 |
| Financing Cash Flow |
-9,035,000 |
-8,117,000 |
-10,227,000 |
-35,563,000 |
| Free Cash Flow |
8,961,000 |
-1,161,000 |
1,235,000 |
-24,266,000 |
| Net Change in Cash |
1,726,000 |
-12,856,000 |
-9,218,000 |
27,251,000 |
| Cash Flow Statement (Annual) |
2025-11-29 |
2024-11-30 |
2023-11-25 |
2022-11-26 |
2021-11-27 |
| Net Income |
6,100,000 |
-9,695,000 |
-3,171,000 |
65,345,000 |
18,042,000 |
| Depreciation & Amortization |
8,801,000 |
10,141,000 |
10,141,000 |
11,309,000 |
14,597,000 |
| Stock Based Compensation |
0 |
0 |
849,000 |
538,000 |
0 |
| Change in Working Capital |
-6,517,000 |
-6,531,000 |
-135,000 |
-23,502,000 |
-22,795,000 |
| Operating Cash Flow |
13,491,000 |
4,050,000 |
18,724,000 |
-2,970,000 |
14,563,000 |
| Capital Expenditure |
-4,530,000 |
-5,211,000 |
-17,489,000 |
-21,296,000 |
-10,750,000 |
| Investments |
-4,530,000 |
-5,211,000 |
-17,489,000 |
-21,296,000 |
-10,750,000 |
| Investing Cash Flow |
-2,730,000 |
-8,768,000 |
-17,763,000 |
65,842,000 |
-11,571,000 |
| Debt Repayment |
-145,000 |
-253,000 |
-278,000 |
-684,000 |
-1,348,000 |
| Common Stock Issued/Repurchased |
-1,815,000 |
-1,049,000 |
-3,858,000 |
-14,698,000 |
-5,203,000 |
| Dividends Paid |
-6,939,000 |
-6,654,000 |
-5,982,000 |
-20,162,000 |
-7,689,000 |
| Financing Cash Flow |
-9,035,000 |
-8,117,000 |
-10,227,000 |
-35,563,000 |
-14,417,000 |
| Free Cash Flow |
8,961,000 |
-1,161,000 |
1,235,000 |
-24,266,000 |
3,813,000 |
| Net Change in Cash |
1,726,000 |
-12,856,000 |
-9,218,000 |
27,251,000 |
-11,425,000 |