Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$126M
Net Income
$20.5M
Operating Margin
20.6%
Free Cash Flow
$92.1M
Debt / Assets
89.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 125,538,000 | 127,813,000 | 113,179,000 | 111,654,000 |
| Cost of Revenue | 50,522,000 | 57,125,000 | 48,292,000 | 47,171,000 |
| Gross Profit | 75,016,000 | 70,688,000 | 64,887,000 | 64,483,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 32,251,000 | 29,537,000 | 27,066,000 | 27,631,000 |
| Operating Expenses | 49,197,000 | 49,384,000 | 42,114,000 | 42,718,000 |
| Operating Income | 25,819,000 | 21,301,000 | 22,773,000 | 21,765,000 |
| Interest Expense | 47,710,000 | 50,413,000 | 46,627,000 | 45,861,000 |
| Income Before Tax | 25,819,000 | 21,304,000 | 22,773,000 | 21,765,000 |
| Income Tax Expense | 5,276,000 | 4,816,000 | 4,930,000 | 4,559,000 |
| Net Income | 20,543,000 | 16,488,000 | 17,843,000 | 17,206,000 |
| Per Share | ||||
| EPS | 0.65 | 0.52 | 0.65 | 0.63 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 511,925,000 | 457,749,000 | 385,620,000 | 227,540,000 | 186,559,000 |
| Cost of Revenue | 200,068,000 | 198,254,000 | 142,681,000 | 0 | 0 |
| Gross Profit | 311,857,000 | 259,495,000 | 242,939,000 | 227,540,000 | 186,559,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 130,832,000 | 111,905,000 | 98,346,000 | 92,997,000 | 82,133,000 |
| Operating Expenses | 198,450,000 | 176,444,000 | 152,353,000 | -124,446,000 | 0 |
| Operating Income | 113,407,000 | 83,094,000 | 90,586,000 | 103,094,000 | 0 |
| Interest Expense | 191,848,000 | 187,381,000 | 138,198,000 | 36,537,000 | 16,554,000 |
| Income Before Tax | 110,309,000 | 83,051,000 | 90,586,000 | 68,592,000 | 64,558,000 |
| Income Tax Expense | 22,448,000 | 17,944,000 | 19,543,000 | 14,337,000 | 12,422,000 |
| Net Income | 87,861,000 | 65,107,000 | 71,043,000 | 54,255,000 | 52,136,000 |
| Per Share | |||||
| EPS | 2.79 | 2.27 | 2.62 | 2.34 | 2.87 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 411,175,000 | 319,098,000 | 226,110,000 | 152,740,000 |
| Short Term Investments | 590,929,000 | 28,658,000 | 879,571,000 | 890,751,000 |
| Net Receivables | 38,494,000 | 35,872,000 | 29,916,000 | 25,666,000 |
| Inventory | 0 | 0 | -4,756,177,000 | -195,384,000 |
| Total Current Assets | 1,040,598,000 | 383,628,000 | 408,845,000 | 1,069,157,000 |
| Property Plant Equipment | 73,982,000 | 81,953,000 | 69,480,000 | 63,177,000 |
| Goodwill and Intangibles | 135,643,000 | 138,824,000 | 100,286,000 | 102,585,000 |
| Total Assets | 8,214,740,000 | 7,857,090,000 | 6,595,916,000 | 5,990,460,000 |
| Liabilities | ||||
| Account Payables | 4,166,000 | 5,969,000 | 14,841,000 | 2,092,000 |
| Short Term Debt | 278,822,000 | 22,621,000 | 323,314,000 | 9,000 |
| Total Current Liabilities | 6,981,578,000 | 6,539,921,000 | 5,089,341,000 | 2,101,000 |
| Long Term Debt | 272,530,000 | 460,635,000 | 316,188,000 | 525,849,000 |
| Total Liabilities | 7,317,857,000 | 7,057,624,000 | 5,951,657,000 | 5,409,979,000 |
| Shareholders Equity | ||||
| Retained Earnings | 326,574,000 | 260,958,000 | 216,115,000 | 163,955,000 |
| Total Shareholders Equity | 896,883,000 | 799,466,000 | 644,259,000 | 580,481,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 411,175,000 | 319,098,000 | 226,110,000 | 152,740,000 | 68,375,000 |
| Short Term Investments | 590,929,000 | 28,658,000 | 879,571,000 | 890,751,000 | 1,021,061,000 |
| Net Receivables | 38,494,000 | 35,872,000 | 29,916,000 | 25,666,000 | 19,597,000 |
| Inventory | 0 | 0 | -4,756,177,000 | -195,384,000 | 0 |
| Total Current Assets | 1,040,598,000 | 383,628,000 | 408,845,000 | 1,069,157,000 | 3,558,446,000 |
| Property Plant Equipment | 73,982,000 | 81,953,000 | 69,480,000 | 63,177,000 | 58,155,000 |
| Goodwill and Intangibles | 135,643,000 | 138,824,000 | 100,286,000 | 102,585,000 | 72,097,000 |
| Total Assets | 8,214,740,000 | 7,857,090,000 | 6,595,916,000 | 5,990,460,000 | 4,726,378,000 |
| Liabilities | |||||
| Account Payables | 4,166,000 | 5,969,000 | 14,841,000 | 2,092,000 | 1,354,000 |
| Short Term Debt | 278,822,000 | 22,621,000 | 323,314,000 | 9,000 | 20,000 |
| Total Current Liabilities | 6,981,578,000 | 6,539,921,000 | 5,089,341,000 | 2,101,000 | 1,374,000 |
| Long Term Debt | 272,530,000 | 460,635,000 | 316,188,000 | 525,849,000 | 168,449,000 |
| Total Liabilities | 7,317,857,000 | 7,057,624,000 | 5,951,657,000 | 5,409,979,000 | 4,293,010,000 |
| Shareholders Equity | |||||
| Retained Earnings | 326,574,000 | 260,958,000 | 216,115,000 | 163,955,000 | 121,874,000 |
| Total Shareholders Equity | 896,883,000 | 799,466,000 | 644,259,000 | 580,481,000 | 433,368,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 87,861,000 | 65,107,000 | 71,043,000 | 54,255,000 |
| Depreciation & Amortization | 5,680,000 | 5,257,000 | 6,767,000 | 4,818,000 |
| Stock Based Compensation | 5,821,000 | 2,999,000 | 3,999,000 | 3,696,000 |
| Change in Working Capital | -8,571,000 | -13,959,000 | 18,259,000 | 2,977,000 |
| Operating Cash Flow | 92,083,000 | 61,402,000 | 92,427,000 | 69,577,000 |
| Investing Activities | ||||
| Capital Expenditure | -66,000 | -1,562,000 | -13,921,000 | -7,781,000 |
| Investments | 0 | -1,562,000 | -13,921,000 | -7,781,000 |
| Investing Cash Flow | -281,526,000 | -294,913,000 | -521,140,999 | -700,521,000 |
| Financing Activities | ||||
| Debt Repayment | 68,956,000 | -177,512,000 | -76,818,000 | -11,000 |
| Common Stock Issued/Repurchased | -3,731,000 | -31,000 | 0 | 48,492,000 |
| Dividends Paid | -22,245,000 | -20,264,000 | -18,056,000 | -12,174,000 |
| Financing Cash Flow | 281,520,000 | 326,499,000 | 502,084,000 | 715,309,000 |
| Summary | ||||
| Free Cash Flow | 92,083,000 | 59,840,000 | 78,506,000 | 61,796,000 |
| Net Change in Cash | 92,077,000 | 92,988,000 | 73,370,000 | 84,365,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 87,861,000 | 65,107,000 | 71,043,000 | 54,255,000 | 52,136,000 |
| Depreciation & Amortization | 5,680,000 | 5,257,000 | 6,767,000 | 4,818,000 | 4,163,000 |
| Stock Based Compensation | 5,821,000 | 2,999,000 | 3,999,000 | 3,696,000 | 2,861,000 |
| Change in Working Capital | -8,571,000 | -13,959,000 | 18,259,000 | 2,977,000 | 3,430,013,000 |
| Operating Cash Flow | 92,083,000 | 61,402,000 | 92,427,000 | 69,577,000 | 56,443,000 |
| Investing Activities | |||||
| Capital Expenditure | -66,000 | -1,562,000 | -13,921,000 | -7,781,000 | 0 |
| Investments | 0 | -1,562,000 | -13,921,000 | -7,781,000 | 0 |
| Investing Cash Flow | -281,526,000 | -294,913,000 | -521,140,999 | -700,521,000 | -675,354,000 |
| Financing Activities | |||||
| Debt Repayment | 68,956,000 | -177,512,000 | -76,818,000 | -11,000 | 0 |
| Common Stock Issued/Repurchased | -3,731,000 | -31,000 | 0 | 48,492,000 | 0 |
| Dividends Paid | -22,245,000 | -20,264,000 | -18,056,000 | -12,174,000 | 0 |
| Financing Cash Flow | 281,520,000 | 326,499,000 | 502,084,000 | 715,309,000 | 0 |
| Summary | |||||
| Free Cash Flow | 92,083,000 | 59,840,000 | 78,506,000 | 61,796,000 | 56,443,000 |
| Net Change in Cash | 92,077,000 | 92,988,000 | 73,370,000 | 84,365,000 | -1,396,000 |