Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$0.0
Net Income
$0.0
Operating Margin
N/A
Free Cash Flow
-$48.2M
Debt / Assets
72.8%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 11,000,000 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 11,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 4,726,000 | 5,259,000 | 4,594,000 | 5,875,000 |
| Operating Expenses | 9,308,000 | 17,614,000 | 16,244,000 | 22,270,000 |
| Operating Income | -9,308,000 | -17,614,000 | -16,244,000 | -11,270,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | 0 | -15,334,000 | -14,884,000 | -10,586,000 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | 0 | -15,334,000 | -14,884,000 | -10,586,000 |
| Per Share | ||||
| EPS | -4.22 | -0.26 | -0.31 | -0.22 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 2,000,000 | 11,000,000 | 0 | 0 | 250,000 |
| Cost of Revenue | 0 | 925,000 | 1,221,000 | 1,199,000 | 0 |
| Gross Profit | 2,000,000 | 10,075,000 | -103,731,000 | -1,199,000 | 250,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 17,732,000 | 21,848,000 | 25,956,000 | 28,793,000 | 38,416,000 |
| Operating Expenses | 61,305,000 | 84,018,000 | 129,687,000 | 108,140,000 | 96,690,000 |
| Operating Income | -59,305,000 | -73,943,000 | -129,687,000 | -108,140,000 | -96,440,000 |
| Interest Expense | 0 | 0 | 0 | -1,658,000 | -3,000 |
| Income Before Tax | -59,607,000 | -69,776,000 | -123,462,000 | -106,482,000 | 0 |
| Income Tax Expense | 0 | 0 | 0 | -1,199,000 | 0 |
| Net Income | -59,607,000 | -69,776,000 | -123,462,000 | -105,283,000 | 0 |
| Per Share | |||||
| EPS | -50.50 | -1.44 | -2.58 | -2.70 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 49,046,000 | 111,471,000 | 215,507,000 | 244,979,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 51,232,000 | 116,406,000 | 220,431,000 | 247,292,000 |
| Property Plant Equipment | 1,190,000 | 3,098,000 | 5,151,000 | 6,976,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 52,422,000 | 119,658,000 | 225,736,000 | 254,422,000 |
| Liabilities | ||||
| Account Payables | 1,902,000 | 3,819,000 | 4,231,000 | 0 |
| Short Term Debt | 836,000 | 3,248,000 | 1,521,000 | 6,760,000 |
| Total Current Liabilities | 14,540,000 | 28,344,000 | 23,131,000 | 19,813,000 |
| Long Term Debt | 0 | 1,672,000 | 2,460,000 | 3,982,000 |
| Total Liabilities | 38,157,000 | 48,986,000 | 45,397,000 | 43,601,000 |
| Shareholders Equity | ||||
| Retained Earnings | -486,039,000 | -416,263,000 | -292,801,000 | -186,319,000 |
| Total Shareholders Equity | 14,265,000 | 70,672,000 | 180,339,000 | 210,821,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 49,046,000 | 111,471,000 | 215,507,000 | 244,979,000 | 238,605,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 51,232,000 | 116,406,000 | 220,431,000 | 247,292,000 | 240,681,000 |
| Property Plant Equipment | 1,190,000 | 3,098,000 | 5,151,000 | 6,976,000 | 4,102,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 52,422,000 | 119,658,000 | 225,736,000 | 254,422,000 | 244,937,000 |
| Liabilities | |||||
| Account Payables | 1,902,000 | 3,819,000 | 4,231,000 | 0 | 2,456,000 |
| Short Term Debt | 836,000 | 3,248,000 | 1,521,000 | 6,760,000 | 0 |
| Total Current Liabilities | 14,540,000 | 28,344,000 | 23,131,000 | 19,813,000 | 32,261,000 |
| Long Term Debt | 0 | 1,672,000 | 2,460,000 | 3,982,000 | 682,000 |
| Total Liabilities | 38,157,000 | 48,986,000 | 45,397,000 | 43,601,000 | 34,963,000 |
| Shareholders Equity | |||||
| Retained Earnings | -486,039,000 | -416,263,000 | -292,801,000 | -186,319,000 | -90,917,000 |
| Total Shareholders Equity | 14,265,000 | 70,672,000 | 180,339,000 | 210,821,000 | 209,974,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -59,607,000 | -69,776,000 | -123,462,000 | -106,482,000 |
| Depreciation & Amortization | 373,000 | 925,000 | 1,221,000 | 1,199,000 |
| Stock Based Compensation | 5,434,000 | 8,921,000 | 13,544,000 | 14,563,000 |
| Change in Working Capital | 4,276,000 | -11,199,000 | 4,680,000 | 287,000 |
| Operating Cash Flow | -48,204,000 | -71,936,000 | -104,015,000 | -90,420,000 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | -98,000 | -268,000 |
| Investments | 0 | 0 | -98,000 | -268,000 |
| Investing Cash Flow | 0 | 0 | -98,000 | -265,000 |
| Financing Activities | ||||
| Debt Repayment | 7,125,000 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 100,000 | 9,215,000 | 335,741 | 61,971,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 6,276,000 | 9,511,000 | 77 | 61,213,000 |
| Summary | ||||
| Free Cash Flow | -48,204,000 | -71,936,000 | -104,113,000 | -90,688,000 |
| Net Change in Cash | -41,928,000 | -62,425,000 | -104,036,000 | -29,472,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -59,607,000 | -69,776,000 | -123,462,000 | -106,482,000 | 0 |
| Depreciation & Amortization | 373,000 | 925,000 | 1,221,000 | 1,199,000 | 1,330,000 |
| Stock Based Compensation | 5,434,000 | 8,921,000 | 13,544,000 | 14,563,000 | 25,117,000 |
| Change in Working Capital | 4,276,000 | -11,199,000 | 4,680,000 | 287,000 | 7,424,000 |
| Operating Cash Flow | -48,204,000 | -71,936,000 | -104,015,000 | -90,420,000 | -62,214,000 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | -98,000 | -268,000 | -924,000 |
| Investments | 0 | 0 | -98,000 | -268,000 | -924,000 |
| Investing Cash Flow | 0 | 0 | -98,000 | -265,000 | -924,000 |
| Financing Activities | |||||
| Debt Repayment | 7,125,000 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 100,000 | 9,215,000 | 335,741 | 61,971,000 | 71,283,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 6,276,000 | 9,511,000 | 77 | 61,213,000 | 69,512,000 |
| Summary | |||||
| Free Cash Flow | -48,204,000 | -71,936,000 | -104,113,000 | -90,688,000 | -63,138,000 |
| Net Change in Cash | -41,928,000 | -62,425,000 | -104,036,000 | -29,472,000 | 6,374,000 |