Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$0.0
Net Income
-$208M
Operating Margin
N/A
Free Cash Flow
-$612M
Debt / Assets
8.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 11,000,000 | 13,000,000 |
| Gross Profit | 0 | 0 | -11,000,000 | -13,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 29,000,000 | 28,000,000 | 27,000,000 | 15,000,000 |
| Operating Expenses | 211,000,000 | 199,000,000 | 196,000,000 | 185,000,000 |
| Operating Income | -211,000,000 | -199,000,000 | -196,000,000 | -198,000,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -208,000,000 | -193,000,000 | -208,000,000 | -182,000,000 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -208,000,000 | -193,000,000 | -208,000,000 | -182,000,000 |
| Per Share | ||||
| EPS | -0.12 | -0.12 | -0.13 | -0.12 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 3,000,000 | 0 | 0 | 68,000,000 | 82,538,000 |
| Cost of Revenue | 17,000,000 | 676,000,000 | 716,000,000 | 50,000,000 | 0 |
| Gross Profit | -14,000,000 | -676,000,000 | -716,000,000 | 18,000,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 142,000,000 | 110,000,000 | 119,000,000 | 129,000,000 | 115,925,000 |
| Operating Expenses | 887,000,000 | 110,000,000 | 119,000,000 | 806,000,000 | 813,201,000 |
| Operating Income | -901,000,000 | -786,000,000 | -835,000,000 | 262,000,000 | -730,663,000 |
| Interest Expense | 0 | 0 | 0 | 1,000,000,000 | 0 |
| Income Before Tax | -816,000,000 | -748,000,000 | -796,000,000 | -1,723,000,000 | -759,954,000 |
| Income Tax Expense | 0 | 0 | 0 | 985,000,000 | -4,501,000 |
| Net Income | -816,000,000 | -748,000,000 | -796,000,000 | -2,708,000,000 | -755,453,000 |
| Per Share | |||||
| EPS | -0.44 | -0.46 | -0.60 | -2.37 | -2.79 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 222,000,000 | 211,000,000 | 501,000,000 | 262,000,000 |
| Short Term Investments | 1,055,000,000 | 1,012,000,000 | 699,000,000 | 839,000,000 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 1,317,000,000 | 1,254,000,000 | 1,217,000,000 | 1,118,000,000 |
| Property Plant Equipment | 188,000,000 | 224,000,000 | 216,000,000 | 229,000,000 |
| Goodwill and Intangibles | 617,000,000 | 617,000,000 | 617,000,000 | 618,000,000 |
| Total Assets | 2,343,000,000 | 2,138,000,000 | 2,235,000,000 | 2,001,000,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 11,000,000 | 16,000,000 | 30,000,000 | 13,000,000 |
| Total Current Liabilities | 111,000,000 | 105,000,000 | 111,000,000 | 83,000,000 |
| Long Term Debt | 146,000,000 | 105,000,000 | 214,000,000 | 123,000,000 |
| Total Liabilities | 203,000,000 | 263,000,000 | 250,000,000 | 217,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | -5,174,000,000 | -4,358,000,000 | -3,610,000,000 | -2,814,000,000 |
| Total Shareholders Equity | 2,140,000,000 | 1,875,000,000 | 1,985,000,000 | 1,784,000,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 222,000,000 | 211,000,000 | 501,000,000 | 262,000,000 | 1,610,135,000 |
| Short Term Investments | 1,055,000,000 | 1,012,000,000 | 699,000,000 | 839,000,000 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1,317,000,000 | 1,254,000,000 | 1,217,000,000 | 1,118,000,000 | 1,677,444,000 |
| Property Plant Equipment | 188,000,000 | 224,000,000 | 216,000,000 | 229,000,000 | 244,795,000 |
| Goodwill and Intangibles | 617,000,000 | 617,000,000 | 617,000,000 | 618,000,000 | 1,730,966,000 |
| Total Assets | 2,343,000,000 | 2,138,000,000 | 2,235,000,000 | 2,001,000,000 | 3,690,087,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 7,901,000 |
| Short Term Debt | 11,000,000 | 16,000,000 | 30,000,000 | 13,000,000 | 12,274,000 |
| Total Current Liabilities | 111,000,000 | 105,000,000 | 111,000,000 | 83,000,000 | 90,721,000 |
| Long Term Debt | 146,000,000 | 105,000,000 | 214,000,000 | 123,000,000 | 134,551,000 |
| Total Liabilities | 203,000,000 | 263,000,000 | 250,000,000 | 217,000,000 | 348,385,000 |
| Shareholders Equity | |||||
| Retained Earnings | -5,174,000,000 | -4,358,000,000 | -3,610,000,000 | -2,814,000,000 | -1,091,216,000 |
| Total Shareholders Equity | 2,140,000,000 | 1,875,000,000 | 1,985,000,000 | 1,784,000,000 | 3,341,702,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -816,000,000 | -748,000,000 | -796,000,000 | -1,723,000,000 |
| Depreciation & Amortization | 30,000,000 | 21,000,000 | 21,000,000 | 22,000,000 |
| Stock Based Compensation | 188,000,000 | 144,000,000 | 160,000,000 | 156,000,000 |
| Change in Working Capital | 29,000,000 | -51,000,000 | -2,000,000 | 12,000,000 |
| Operating Cash Flow | -581,000,000 | -611,000,000 | -598,000,000 | -508,000,000 |
| Investing Activities | ||||
| Capital Expenditure | -31,000,000 | -34,000,000 | -15,000,000 | -15,000,000 |
| Investments | -31,000,000 | -34,000,000 | -15,000,000 | -15,000,000 |
| Investing Cash Flow | -245,000,000 | -172,000,000 | 8,000,000 | -852,000,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 916,000,000 | 497,000,000 | 840,000,000 | 13,000,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 834,000,000 | 492,000,000 | 831,000,000 | 11,000,000 |
| Summary | ||||
| Free Cash Flow | -612,000,000 | -645,000,000 | -613,000,000 | -523,000,000 |
| Net Change in Cash | 8,000,000 | -291,000,000 | 241,000,000 | -1,349,000,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -816,000,000 | -748,000,000 | -796,000,000 | -1,723,000,000 | -755,453,000 |
| Depreciation & Amortization | 30,000,000 | 21,000,000 | 21,000,000 | 22,000,000 | 15,581,000 |
| Stock Based Compensation | 188,000,000 | 144,000,000 | 160,000,000 | 156,000,000 | 220,058,000 |
| Change in Working Capital | 29,000,000 | -51,000,000 | -2,000,000 | 12,000,000 | -104,073,000 |
| Operating Cash Flow | -581,000,000 | -611,000,000 | -598,000,000 | -508,000,000 | -563,288,000 |
| Investing Activities | |||||
| Capital Expenditure | -31,000,000 | -34,000,000 | -15,000,000 | -15,000,000 | -48,054,000 |
| Investments | -31,000,000 | -34,000,000 | -15,000,000 | -15,000,000 | -48,054,000 |
| Investing Cash Flow | -245,000,000 | -172,000,000 | 8,000,000 | -852,000,000 | 249,885,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 916,000,000 | 497,000,000 | 840,000,000 | 13,000,000 | 7,999,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 834,000,000 | 492,000,000 | 831,000,000 | 11,000,000 | 1,539,822,000 |
| Summary | |||||
| Free Cash Flow | -612,000,000 | -645,000,000 | -613,000,000 | -523,000,000 | -611,342,000 |
| Net Change in Cash | 8,000,000 | -291,000,000 | 241,000,000 | -1,349,000,000 | 1,226,419,000 |