Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$152M
Net Income
-$14.6M
Operating Margin
14.3%
Free Cash Flow
$11.2M
Debt / Assets
77.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenue | 152,000,000 | 151,399,000 | 130,926,000 | 130,926,000 |
| Cost of Revenue | 140,520,000 | 12,205,000 | 68,942,000 | 68,942,000 |
| Gross Profit | 11,480,000 | 139,194,000 | 61,984,000 | 61,984,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 43,905,000 | 43,223,000 | 56,498,000 | 56,498,000 |
| Operating Expenses | -10,230,000 | 117,540,000 | 66,645,000 | 66,645,000 |
| Operating Income | 21,710,000 | 21,654,000 | -4,661,000 | -4,661,000 |
| Interest Expense | 22,270,000 | 17,568,000 | 8,788,000 | 9,954,000 |
| Income Before Tax | -7,290,000 | 8,344,000 | -16,197,000 | -16,197,000 |
| Income Tax Expense | 7,341,000 | 3,237,000 | -2,093,000 | -2,093,000 |
| Net Income | -14,631,000 | 5,107,000 | -14,104,000 | -14,104,000 |
| Per Share | ||||
| EPS | -0.11 | 0.04 | -0.13 | -0.13 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Revenue | 565,251,000 | 490,506,000 | 544,482,000 | 665,920,000 | 747,596,000 |
| Cost of Revenue | 290,609,000 | 269,828,000 | 297,025,000 | 345,692,000 | 400,486,000 |
| Gross Profit | 274,642,000 | 220,678,000 | 247,457,000 | 320,228,000 | 347,110,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 200,124,000 | 235,289,000 | 231,098,000 | 217,577,000 | 202,146,000 |
| Operating Expenses | 240,600,000 | 274,753,000 | 621,895,000 | 274,063,000 | 254,869,000 |
| Operating Income | 34,042,000 | -54,075,000 | -374,438,000 | 46,165,000 | 34,040,000 |
| Interest Expense | 58,580,000 | 34,783,000 | 0 | 23,352,000 | 8,495,000 |
| Income Before Tax | -31,340,000 | -87,864,000 | -405,131,000 | 22,016,000 | 43,972,000 |
| Income Tax Expense | 6,392,000 | 4,235,000 | 15,317,000 | 5,146,000 | 8,403,000 |
| Net Income | -37,732,000 | -92,099,000 | -420,228,000 | 16,673,000 | 35,546,000 |
| Per Share | |||||
| EPS | -0.33 | -0.89 | -4.16 | 0.17 | 0.37 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 37,960,000 | 40,084,000 | 33,605,000 | 75,058,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 251,240,000 | 190,061,000 | 191,015,000 | 178,189,000 |
| Inventory | 0 | 0 | 0 | 500,000 |
| Total Current Assets | 311,870,000 | 242,779,000 | 242,341,000 | 266,066,000 |
| Property Plant Equipment | 49,111,000 | 56,890,000 | 54,909,000 | 49,400,000 |
| Goodwill and Intangibles | 440,501,000 | 479,438,000 | 533,577,000 | 941,208,000 |
| Total Assets | 841,654,000 | 812,854,000 | 865,540,000 | 1,266,556,000 |
| Liabilities | ||||
| Account Payables | 132,807,000 | 139,944,000 | 159,200,000 | 119,338,000 |
| Short Term Debt | 10,180,000 | 3,390,000 | 0 | 0 |
| Total Current Liabilities | 268,299,000 | 222,526,000 | 236,024,000 | 220,920,000 |
| Long Term Debt | 358,711,000 | 414,798,000 | 389,702,000 | 417,121,000 |
| Total Liabilities | 649,493,000 | 658,896,000 | 651,608,000 | 659,301,000 |
| Shareholders Equity | ||||
| Retained Earnings | -725,174,000 | -687,442,000 | -595,343,000 | -175,115,000 |
| Total Shareholders Equity | 192,161,000 | 153,958,000 | 213,932,000 | 605,196,000 |
| Balance Sheet (Annual) | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 37,960,000 | 40,084,000 | 33,605,000 | 75,058,000 | 126,768,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 251,240,000 | 190,061,000 | 191,015,000 | 178,189,000 | 263,139,000 |
| Inventory | 0 | 0 | 0 | 500,000 | 394,000 |
| Total Current Assets | 311,870,000 | 242,779,000 | 242,341,000 | 266,066,000 | 410,871,000 |
| Property Plant Equipment | 49,111,000 | 56,890,000 | 54,909,000 | 49,400,000 | 46,525,000 |
| Goodwill and Intangibles | 440,501,000 | 479,438,000 | 533,577,000 | 941,208,000 | 1,000,381,000 |
| Total Assets | 841,654,000 | 812,854,000 | 865,540,000 | 1,266,556,000 | 1,458,509,000 |
| Liabilities | |||||
| Account Payables | 132,807,000 | 139,944,000 | 159,200,000 | 119,338,000 | 167,858,000 |
| Short Term Debt | 10,180,000 | 3,390,000 | 0 | 0 | 12,500,000 |
| Total Current Liabilities | 268,299,000 | 222,526,000 | 236,024,000 | 220,920,000 | 385,263,000 |
| Long Term Debt | 358,711,000 | 414,798,000 | 389,702,000 | 417,121,000 | 520,785,000 |
| Total Liabilities | 649,493,000 | 658,896,000 | 651,608,000 | 659,301,000 | 942,294,000 |
| Shareholders Equity | |||||
| Retained Earnings | -725,174,000 | -687,442,000 | -595,343,000 | -175,115,000 | -191,788,000 |
| Total Shareholders Equity | 192,161,000 | 153,958,000 | 213,932,000 | 605,196,000 | 514,571,000 |
| Cash Flow Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -37,732,000 | -92,099,000 | -92,099,000 | -13,853,000 |
| Depreciation & Amortization | 71,452,000 | 82,910,000 | 82,910,000 | 20,926,000 |
| Stock Based Compensation | 16,355,000 | 33,543,000 | 33,543,000 | 30,401,000 |
| Change in Working Capital | -38,367,000 | -15,204,000 | -15,204,000 | 1,854,000 |
| Operating Cash Flow | 41,805,000 | 11,880,000 | 11,880,000 | 15,862,000 |
| Investing Activities | ||||
| Capital Expenditure | -30,619,000 | -27,477,000 | -27,477,000 | -5,260,000 |
| Investments | -30,619,000 | -27,477,000 | -27,477,000 | -5,260,000 |
| Investing Cash Flow | -30,619,000 | -27,477,000 | -27,477,000 | -9,759,000 |
| Financing Activities | ||||
| Debt Repayment | -47,306,000 | 25,000,000 | 25,000,000 | -123,599,000 |
| Common Stock Issued/Repurchased | 58,249,000 | 0 | 0 | -4,689,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -10,864,000 | 23,281,000 | 23,281,000 | -128,288,000 |
| Summary | ||||
| Free Cash Flow | 11,186,000 | -15,597,000 | -15,597,000 | 10,602,000 |
| Net Change in Cash | -2,124,000 | 6,479,000 | 6,479,000 | -4,303,000 |
| Cash Flow Statement (Annual) | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -37,732,000 | -92,099,000 | -92,099,000 | -13,853,000 | 35,569,000 |
| Depreciation & Amortization | 71,452,000 | 82,910,000 | 82,910,000 | 20,926,000 | 57,452,000 |
| Stock Based Compensation | 16,355,000 | 33,543,000 | 33,543,000 | 30,401,000 | 19,304,000 |
| Change in Working Capital | -38,367,000 | -15,204,000 | -15,204,000 | 1,854,000 | -64,031,000 |
| Operating Cash Flow | 41,805,000 | 11,880,000 | 11,880,000 | 15,862,000 | 84,738,000 |
| Investing Activities | |||||
| Capital Expenditure | -30,619,000 | -27,477,000 | -27,477,000 | -5,260,000 | -23,280,000 |
| Investments | -30,619,000 | -27,477,000 | -27,477,000 | -5,260,000 | -23,280,000 |
| Investing Cash Flow | -30,619,000 | -27,477,000 | -27,477,000 | -9,759,000 | -172,002,000 |
| Financing Activities | |||||
| Debt Repayment | -47,306,000 | 25,000,000 | 25,000,000 | -123,599,000 | -52,772,000 |
| Common Stock Issued/Repurchased | 58,249,000 | 0 | 0 | -4,689,000 | -4,305,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | -4,305,000 |
| Financing Cash Flow | -10,864,000 | 23,281,000 | 23,281,000 | -128,288,000 | 185,243,000 |
| Summary | |||||
| Free Cash Flow | 11,186,000 | -15,597,000 | -15,597,000 | 10,602,000 | 61,458,000 |
| Net Change in Cash | -2,124,000 | 6,479,000 | 6,479,000 | -4,303,000 | 96,044,000 |