American Outdoor Brands Inc (AOUT)

Consumer Cyclical | Leisure
Income Statement (Quarterly) 2025-07-31 2025-04-30 2025-01-31 2024-10-31
Revenue 29,702,000 61,942,000 58,505,000 60,232,000
Cost of Revenue 15,844,000 36,633,000 32,382,000 31,325,000
Gross Profit 13,858,000 25,309,000 26,123,000 28,907,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 18,722,000 24,039,000 23,873,000 23,971,000
Operating Expenses 20,677,000 26,262,000 25,820,000 25,837,000
Operating Income -6,819,000 -953,000 303,000 3,070,000
Interest Expense 0 0 123,000 6,000
Income Before Tax -6,777,000 -961,000 227,000 3,123,000
Income Tax Expense 52,000 31,000 58,000 12,000
Net Income -6,829,000 -992,000 169,000 3,111,000
Per Share
EPS -0.54 -0.08 0.01 0.24
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Revenue 222,322,000 201,099,000 191,209,000 247,526,000 276,687,000
Cost of Revenue 123,058,000 112,673,000 103,145,000 133,287,000 149,859,000
Gross Profit 99,264,000 88,426,000 88,064,000 114,239,000 126,828,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 91,708,000 94,072,000 94,403,000 97,412,000 97,955,000
Operating Expenses 99,418,000 100,923,000 100,764,000 102,913,000 103,333,000
Operating Income -154,000 -12,497,000 -11,512,000 12,637,000 23,495,000
Interest Expense 0 0 761,000 324,000 0
Income Before Tax 46,000 -12,318,000 -12,273,000 -55,536,000 24,292,000
Income Tax Expense 123,000 -70,000 -249,000 9,344,000 5,887,000
Net Income -77,000 -12,248,000 -12,024,000 -64,880,000 18,405,000
Per Share
EPS -0.01 -0.94 -0.90 -4.66 1.31
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Assets
Cash and Cash Equivalents 23,423,000 29,698,000 21,950,000 19,521,000
Short Term Investments 0 0 0 0
Net Receivables 39,480,000 25,951,000 28,097,000 30,110,000
Inventory 104,717,000 93,315,000 99,734,000 121,683,000
Total Current Assets 171,590,000 155,374,000 157,620,000 179,805,000
Property Plant Equipment 43,127,000 44,602,000 33,686,000 34,505,000
Goodwill and Intangibles 31,410,000 40,217,000 52,021,000 63,194,000
Total Assets 246,355,000 240,597,000 243,587,000 277,840,000
Liabilities
Account Payables 15,717,000 14,198,000 11,544,000 13,563,000
Short Term Debt 1,336,000 1,331,000 904,000 1,803,000
Total Current Liabilities 36,796,000 29,383,000 23,002,000 27,005,000
Long Term Debt 31,949,000 33,289,000 28,687,000 47,773,000
Total Liabilities 68,745,000 62,672,000 51,723,000 74,809,000
Shareholders Equity
Retained Earnings -74,700,000 -74,623,000 -62,375,000 -50,351,000
Total Shareholders Equity 177,610,000 177,925,000 191,864,000 203,031,000
Balance Sheet (Annual) 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Assets
Cash and Cash Equivalents 23,423,000 29,698,000 21,950,000 19,521,000 60,801,000
Short Term Investments 0 0 0 0 0
Net Receivables 39,480,000 25,951,000 28,097,000 30,110,000 42,410,000
Inventory 104,717,000 93,315,000 99,734,000 121,683,000 74,296,000
Total Current Assets 171,590,000 155,374,000 157,620,000 179,805,000 179,831,000
Property Plant Equipment 43,127,000 44,602,000 33,686,000 34,505,000 36,367,000
Goodwill and Intangibles 31,410,000 40,217,000 52,021,000 63,194,000 117,958,000
Total Assets 246,355,000 240,597,000 243,587,000 277,840,000 341,263,000
Liabilities
Account Payables 15,717,000 14,198,000 11,544,000 13,563,000 16,021,000
Short Term Debt 1,336,000 1,331,000 904,000 1,803,000 1,771,000
Total Current Liabilities 36,796,000 29,383,000 23,002,000 27,005,000 36,342,000
Long Term Debt 31,949,000 33,289,000 28,687,000 47,773,000 24,780,000
Total Liabilities 68,745,000 62,672,000 51,723,000 74,809,000 61,358,000
Shareholders Equity
Retained Earnings -74,700,000 -74,623,000 -62,375,000 -50,351,000 14,529,000
Total Shareholders Equity 177,610,000 177,925,000 191,864,000 203,031,000 279,905,000
Cash Flow Statement (Quarterly) 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Operating Activities
Net Income -77,000 -12,248,000 -12,024,000 -64,880,000
Depreciation & Amortization 13,275,000 16,101,000 16,511,000 16,967,000
Stock Based Compensation 3,500,000 4,075,000 4,050,000 2,812,000
Change in Working Capital -15,380,000 16,548,000 22,086,000 -47,562,000
Operating Cash Flow 1,359,000 24,491,000 30,706,000 -17,953,000
Investing Activities
Capital Expenditure -3,896,000 -6,107,000 -4,856,000 -6,588,000
Investments -3,153,000 -6,107,000 -4,856,000 -6,588,000
Investing Cash Flow -3,896,000 -5,976,000 -4,826,000 -33,588,000
Financing Activities
Debt Repayment 0 -5,000,000 -20,170,000 -25,170,000
Common Stock Issued/Repurchased -3,842,000 -6,015,000 -2,878,000 -14,150,000
Dividends Paid 0 0 0 -26,045,000
Financing Cash Flow -3,738,000 -10,767,000 -23,451,000 10,261,000
Summary
Free Cash Flow -2,537,000 18,384,000 25,850,000 -24,541,000
Net Change in Cash -6,275,000 7,748,000 2,429,000 -41,280,000
Cash Flow Statement (Annual) 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Operating Activities
Net Income -77,000 -12,248,000 -12,024,000 -64,880,000 18,405,000
Depreciation & Amortization 13,275,000 16,101,000 16,511,000 16,967,000 19,827,000
Stock Based Compensation 3,500,000 4,075,000 4,050,000 2,812,000 2,910,000
Change in Working Capital -15,380,000 16,548,000 22,086,000 -47,562,000 -4,778,000
Operating Cash Flow 1,359,000 24,491,000 30,706,000 -17,953,000 33,320,000
Investing Activities
Capital Expenditure -3,896,000 -6,107,000 -4,856,000 -6,588,000 -4,181,000
Investments -3,153,000 -6,107,000 -4,856,000 -6,588,000 -3,623,000
Investing Cash Flow -3,896,000 -5,976,000 -4,826,000 -33,588,000 -4,181,000
Financing Activities
Debt Repayment 0 -5,000,000 -20,170,000 -25,170,000 0
Common Stock Issued/Repurchased -3,842,000 -6,015,000 -2,878,000 -14,150,000 0
Dividends Paid 0 0 0 -26,045,000 0
Financing Cash Flow -3,738,000 -10,767,000 -23,451,000 10,261,000 31,428,000
Summary
Free Cash Flow -2,537,000 18,384,000 25,850,000 -24,541,000 29,139,000
Net Change in Cash -6,275,000 7,748,000 2,429,000 -41,280,000 60,567,000