Revenue: No revenue reported in QQ3 2025. C4Q24 revenue was $467,706.
Operating Income: -$1,892,000 in QQ3 2025; QoQ improvement of 26.89% from QQ2 2025 (-$2,588,000) but still negative. YoY change: -13.70%.
Net Income: -$1,676,000 in QQ3 2025; QoQ improvement of 31.95% from QQ2 2025; YoY change: -1.33%.
EPS: -$0.04 in QQ3 2025; YoY change +37.30%; QoQ change +55.46%.
EBITDA: -$1,431,000.
Cash Flow: Operating cash flow -$1,601,902; Free cash flow -$1,601,902.
Net Change in cash: -$1,718,566; Cash at end of period: $13,279,901; Cash at beginning: $14,998,467.
Balance Sheet:
- Total assets: $14,008,484
- Total current assets: $13,807,935
- Total current liabilities: $546,032
- Total liabilities: $546,032
- Cash and cash equivalents: $13,279,901
- Retained earnings: -$71,743,679
- Total stockholders’ equity: $13,462,452
- Common stock outstanding: 41,086 (shares in thousands)
- Weighted average shares outstanding: 41,085,000
Liquidity ratios (as of 2025-03-31): current ratio 32.29; quick ratio 32.29; cash ratio 31.06.
Valuation/back-end metrics (selected): price-to-book 3.97; price-to-earnings negative; EV multiple -21.21; price-to-operating cash flow negative; price-to-free cash flow negative.