Allegro MicroSystems Inc (ALGM)

Technology | Semiconductors
Income Statement (Quarterly) 2025-06-27 2025-03-28 2024-12-27 2024-09-27
Revenue 203,405,000 192,824,000 177,872,000 187,391,000
Cost of Revenue 112,103,000 112,945,000 96,657,000 101,729,000
Gross Profit 91,302,000 79,879,000 81,215,000 85,662,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 47,542,000 45,459,000 37,939,000 38,085,000
Operating Expenses 94,042,000 93,077,000 81,256,000 81,595,000
Operating Income -2,740,000 -13,198,000 -41,000 4,067,000
Interest Expense 6,359,000 -5,240,000 7,762,000 10,353,000
Income Before Tax -9,993,000 -18,438,000 -7,602,000 -43,083,000
Income Tax Expense 3,169,000 -3,700,000 -803,000 -9,470,000
Net Income -13,227,000 -14,800,000 -6,860,000 -33,675,000
Per Share
EPS -0.07 -0.08 -0.04 -0.18
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-03-28 2024-03-31 2024-03-29 2023-03-31 2022-03-25
Revenue 725,006,000 1,049,367,000 1,049,367,000 973,653,000 768,674,000
Cost of Revenue 403,479,000 475,334,000 474,838,000 427,574,000 361,214,000
Gross Profit 321,527,000 574,033,000 574,529,000 546,079,000 407,460,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 161,680,000 158,995,000 188,429,000 194,722,000 150,937,000
Operating Expenses 341,329,000 332,823,000 378,285,000 345,572,000 272,810,000
Operating Income -19,802,000 241,210,000 209,462,000 203,307,000 136,650,000
Interest Expense 30,366,000 1,447,000 10,763,000 2,336,000 1,057,000
Income Before Tax -85,696,000 194,797,000 194,797,000 211,346,000 140,746,000
Income Tax Expense -12,933,000 41,909,000 41,909,000 23,852,000 21,191,000
Net Income -73,010,000 152,697,000 152,697,000 187,357,000 119,407,000
Per Share
EPS -0.39 0.79 0.79 0.98 0.63
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-03-28 2024-03-31 2024-03-29 2023-03-31
Assets
Cash and Cash Equivalents 121,334,000 222,161,000 212,143,000 351,576,000
Short Term Investments 0 0 0 0
Net Receivables 84,598,000 122,465,000 125,168,000 130,477,000
Inventory 183,914,000 162,302,000 162,302,000 151,301,000
Total Current Assets 483,036,000 572,213,000 572,213,000 665,829,000
Property Plant Equipment 323,768,000 321,175,000 341,549,000 279,965,000
Goodwill and Intangibles 464,590,000 479,279,000 479,279,000 80,069,000
Total Assets 1,420,961,000 1,530,603,000 1,530,603,000 1,181,155,000
Liabilities
Account Payables 38,733,000 35,964,000 37,590,000 56,256,000
Short Term Debt 6,910,000 3,929,000 9,192,000 4,493,000
Total Current Liabilities 112,261,000 117,908,000 117,908,000 165,325,000
Long Term Debt 361,581,000 249,611,000 266,015,000 38,048,000
Total Liabilities 489,861,000 398,887,000 398,887,000 214,340,000
Shareholders Equity
Retained Earnings -53,591,000 463,012,000 463,012,000 310,315,000
Total Shareholders Equity 929,555,000 1,130,435,000 1,130,435,000 965,628,000
Balance Sheet (Annual) 2025-03-28 2024-03-31 2024-03-29 2023-03-31 2022-03-25
Assets
Cash and Cash Equivalents 121,334,000 222,161,000 212,143,000 351,576,000 282,383,000
Short Term Investments 0 0 0 0 12,346,000
Net Receivables 84,598,000 122,465,000 125,168,000 130,477,000 120,738,000
Inventory 183,914,000 162,302,000 162,302,000 151,301,000 86,160,000
Total Current Assets 483,036,000 572,213,000 572,213,000 665,829,000 511,692,000
Property Plant Equipment 323,768,000 321,175,000 341,549,000 279,965,000 226,077,000
Goodwill and Intangibles 464,590,000 479,279,000 479,279,000 80,069,000 55,979,000
Total Assets 1,420,961,000 1,530,603,000 1,530,603,000 1,181,155,000 892,620,000
Liabilities
Account Payables 38,733,000 35,964,000 37,590,000 56,256,000 29,836,000
Short Term Debt 6,910,000 3,929,000 9,192,000 4,493,000 3,706,000
Total Current Liabilities 112,261,000 117,908,000 117,908,000 165,325,000 104,223,000
Long Term Debt 361,581,000 249,611,000 266,015,000 38,048,000 37,748,000
Total Liabilities 489,861,000 398,887,000 398,887,000 214,340,000 157,257,000
Shareholders Equity
Retained Earnings -53,591,000 463,012,000 463,012,000 310,315,000 122,958,000
Total Shareholders Equity 929,555,000 1,130,435,000 1,130,435,000 965,628,000 734,207,000
Cash Flow Statement (Quarterly) 2025-03-28 2024-03-29 2023-03-31 2022-03-25
Operating Activities
Net Income -72,763,000 152,697,000 187,494,000 119,555,000
Depreciation & Amortization 64,502,000 71,382,000 50,808,000 48,527,000
Stock Based Compensation 41,868,000 42,457,000 61,798,000 33,548,000
Change in Working Capital -8,858,000 -94,079,000 -55,453,000 -53,326,000
Operating Cash Flow 61,913,000 181,715,000 193,206,000 156,129,000
Investing Activities
Capital Expenditure -39,955,000 -124,772,000 -79,775,000 -69,941,000
Investments -39,955,000 -124,772,000 -79,775,000 -69,941,000
Investing Cash Flow -40,816,000 -516,716,000 -99,696,000 -66,271,000
Financing Activities
Debt Repayment 86,880,000 218,843,000 -7,500,000 -7,500,000
Common Stock Issued/Repurchased -184,560,000 3,635,000 -18,061,000 2,193,000
Dividends Paid 0 0 0 0
Financing Cash Flow -112,062,000 198,878,000 -19,998,000 -5,307,000
Summary
Free Cash Flow 21,958,000 56,943,000 113,431,000 86,188,000
Net Change in Cash -91,054,000 -136,544,000 68,906,000 85,924,000
Cash Flow Statement (Annual) 2025-03-28 2024-03-29 2023-03-31 2022-03-25 2021-03-26
Operating Activities
Net Income -72,763,000 152,697,000 187,494,000 119,555,000 17,953,000
Depreciation & Amortization 64,502,000 71,382,000 50,808,000 48,527,000 48,307,000
Stock Based Compensation 41,868,000 42,457,000 61,798,000 33,548,000 49,870,000
Change in Working Capital -8,858,000 -94,079,000 -55,453,000 -53,326,000 4,035,000
Operating Cash Flow 61,913,000 181,715,000 193,206,000 156,129,000 120,570,000
Investing Activities
Capital Expenditure -39,955,000 -124,772,000 -79,775,000 -69,941,000 -40,673,000
Investments -39,955,000 -124,772,000 -79,775,000 -69,941,000 -40,673,000
Investing Cash Flow -40,816,000 -516,716,000 -99,696,000 -66,271,000 -68,245,000
Financing Activities
Debt Repayment 86,880,000 218,843,000 -7,500,000 -7,500,000 -333,000,000
Common Stock Issued/Repurchased -184,560,000 3,635,000 -18,061,000 2,193,000 321,425,000
Dividends Paid 0 0 0 0 -400,000,000
Financing Cash Flow -112,062,000 198,878,000 -19,998,000 -5,307,000 -72,186,000
Summary
Free Cash Flow 21,958,000 56,943,000 113,431,000 86,188,000 79,897,000
Net Change in Cash -91,054,000 -136,544,000 68,906,000 85,924,000 -16,001,000