Latest Quarter
2026-05-24
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-05-24
Revenue
$67.9M
Net Income
$1.4M
Operating Margin
2.0%
Free Cash Flow
$29.1M
Debt / Assets
25.3%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-05-24 | 2025-06-30 | 2025-03-31 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 67,897,000 | 67,897,000 | 33,948,500 | 69,244,130 |
| Cost of Revenue | 13,179,000 | 13,179,000 | 6,589,500 | 20,811,065 |
| Gross Profit | 54,718,000 | 54,718,000 | 27,359,000 | 48,433,065 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 50,521,000 | 50,521,000 | 25,260,500 | 47,200,171 |
| Operating Expenses | 53,357,000 | 53,357,000 | 26,678,500 | 47,200,171 |
| Operating Income | 1,361,000 | 1,361,000 | 680,500 | 1,232,891 |
| Interest Expense | 0 | 0 | 0 | 1,184,857 |
| Income Before Tax | 1,872,000 | 1,872,000 | 936,000 | 297,214 |
| Income Tax Expense | 507,000 | 507,000 | 253,500 | 82,059 |
| Net Income | 1,365,000 | 1,365,000 | 682,500 | 215,155 |
| Per Share | ||||
| EPS | 0.03 | 0.03 | 0.02 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 158,359,149 | 152,291,000 | 149,515,000 | 139,730,000 | 124,794,000 |
| Cost of Revenue | 41,474,261 | 33,283,000 | 35,268,000 | 35,770,000 | 28,401,000 |
| Gross Profit | 116,884,888 | 119,008,000 | 114,247,000 | 103,960,000 | 96,393,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 102,068,421 | 105,847,000 | 104,308,000 | 91,209,000 | 82,872,000 |
| Operating Expenses | 102,068,421 | 105,847,000 | 104,308,000 | 91,209,000 | 82,872,000 |
| Operating Income | 14,816,464 | 13,161,000 | 9,939,000 | 12,751,000 | 13,521,000 |
| Interest Expense | 1,388,532 | 1,759,000 | 1,620,000 | 566,000 | 1,450,000 |
| Income Before Tax | 14,621,458 | 11,681,000 | 8,808,000 | 12,417,000 | 12,110,000 |
| Income Tax Expense | 3,405,989 | 2,598,000 | 1,116,000 | 2,361,000 | -9,908,000 |
| Net Income | 11,215,467 | 9,083,000 | 7,692,000 | 10,056,000 | 22,018,000 |
| Per Share | |||||
| EPS | 0.28 | 0.22 | 0.19 | 0.24 | 0.21 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 42,769,000 | 51,814,000 | 64,663,000 | 64,050,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 37,359,000 | 0 | 0 | 0 |
| Inventory | 152,000 | 1,115,000 | 499,000 | 286,000 |
| Total Current Assets | 85,715,000 | 88,338,000 | 99,505,000 | 87,852,000 |
| Property Plant Equipment | 2,223,000 | 2,955,000 | 2,583,000 | 5,289,000 |
| Goodwill and Intangibles | 159,639,000 | 165,188,000 | 110,420,000 | 120,088,000 |
| Total Assets | 263,379,000 | 273,968,000 | 228,101,000 | 229,864,000 |
| Liabilities | ||||
| Account Payables | 17,158,000 | 20,188,000 | 32,090,000 | 29,219,000 |
| Short Term Debt | 529,000 | 792,000 | 451,000 | 1,003,000 |
| Total Current Liabilities | 43,582,000 | 49,199,000 | 38,035,000 | 38,788,000 |
| Long Term Debt | 14,946,000 | 21,526,000 | 769,000 | 2,733,000 |
| Total Liabilities | 66,540,000 | 80,473,000 | 42,714,000 | 46,671,000 |
| Shareholders Equity | ||||
| Retained Earnings | 31,797,000 | 31,196,000 | 22,887,000 | 9,753,000 |
| Total Shareholders Equity | 196,839,000 | 193,495,000 | 185,387,000 | 183,193,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 42,769,000 | 51,814,000 | 64,663,000 | 64,050,000 | 56,355,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 37,359,000 | 0 | 0 | 0 | 0 |
| Inventory | 152,000 | 1,115,000 | 499,000 | 286,000 | 1,927,000 |
| Total Current Assets | 85,715,000 | 88,338,000 | 99,505,000 | 87,852,000 | 79,512,000 |
| Property Plant Equipment | 2,223,000 | 2,955,000 | 2,583,000 | 5,289,000 | 6,605,000 |
| Goodwill and Intangibles | 159,639,000 | 165,188,000 | 110,420,000 | 120,088,000 | 129,503,000 |
| Total Assets | 263,379,000 | 273,968,000 | 228,101,000 | 229,864,000 | 224,430,000 |
| Liabilities | |||||
| Account Payables | 17,158,000 | 20,188,000 | 32,090,000 | 29,219,000 | 17,328,000 |
| Short Term Debt | 529,000 | 792,000 | 451,000 | 1,003,000 | 1,163,000 |
| Total Current Liabilities | 43,582,000 | 49,199,000 | 38,035,000 | 38,788,000 | 27,441,000 |
| Long Term Debt | 14,946,000 | 21,526,000 | 769,000 | 2,733,000 | 26,699,000 |
| Total Liabilities | 66,540,000 | 80,473,000 | 42,714,000 | 46,671,000 | 66,813,000 |
| Shareholders Equity | |||||
| Retained Earnings | 31,797,000 | 31,196,000 | 22,887,000 | 9,753,000 | -15,864,000 |
| Total Shareholders Equity | 196,839,000 | 193,495,000 | 185,387,000 | 183,193,000 | 157,617,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 11,215,467 | 9,083,000 | 7,692,000 | 10,056,000 |
| Depreciation & Amortization | 7,465,407 | 8,471,000 | 10,643,000 | 12,411,000 |
| Stock Based Compensation | 0 | 3,705,000 | 3,187,000 | 2,629,000 |
| Change in Working Capital | 6,214,706 | -10,943,000 | 3,860,000 | -11,075,000 |
| Operating Cash Flow | 29,730,945 | 12,052,000 | 25,693,000 | 14,467,000 |
| Investing Activities | ||||
| Capital Expenditure | -597,273 | -3,053,000 | -3,491,000 | -4,020,000 |
| Investments | -8,285,254 | -420,000 | -3,491,000 | -4,020,000 |
| Investing Cash Flow | -8,378,163 | -2,350,000 | -52,638,000 | -3,785,000 |
| Financing Activities | ||||
| Debt Repayment | -3,499,920 | -6,500,000 | -21,250,000 | 0 |
| Common Stock Issued/Repurchased | -4,138,032 | -8,091,000 | -5,733,000 | -5,657,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -24,609,708 | -17,148,000 | 12,455,000 | -7,546,000 |
| Summary | ||||
| Free Cash Flow | 29,133,672 | 8,999,000 | 22,202,000 | 10,447,000 |
| Net Change in Cash | -4,560,624 | -9,045,000 | -12,849,000 | 613,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 11,215,467 | 9,083,000 | 7,692,000 | 10,056,000 | 22,018,000 |
| Depreciation & Amortization | 7,465,407 | 8,471,000 | 10,643,000 | 12,411,000 | 14,554,000 |
| Stock Based Compensation | 0 | 3,705,000 | 3,187,000 | 2,629,000 | 2,490,000 |
| Change in Working Capital | 6,214,706 | -10,943,000 | 3,860,000 | -11,075,000 | 10,194,000 |
| Operating Cash Flow | 29,730,945 | 12,052,000 | 25,693,000 | 14,467,000 | 39,114,000 |
| Investing Activities | |||||
| Capital Expenditure | -597,273 | -3,053,000 | -3,491,000 | -4,020,000 | -1,680,000 |
| Investments | -8,285,254 | -420,000 | -3,491,000 | -4,020,000 | -960,000 |
| Investing Cash Flow | -8,378,163 | -2,350,000 | -52,638,000 | -3,785,000 | -1,642,000 |
| Financing Activities | |||||
| Debt Repayment | -3,499,920 | -6,500,000 | -21,250,000 | 0 | -27,033,000 |
| Common Stock Issued/Repurchased | -4,138,032 | -8,091,000 | -5,733,000 | -5,657,000 | 178,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -24,609,708 | -17,148,000 | 12,455,000 | -7,546,000 | -29,999,000 |
| Summary | |||||
| Free Cash Flow | 29,133,672 | 8,999,000 | 22,202,000 | 10,447,000 | 37,434,000 |
| Net Change in Cash | -4,560,624 | -9,045,000 | -12,849,000 | 613,000 | 7,695,000 |