| Income Statement (Quarterly) | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 515,751,000 | 536,415,000 | 498,735,000 | 439,968,000 |
| Cost of Revenue | 91,176,000 | 87,571,000 | 87,630,000 | 87,345,000 |
| Gross Profit | 424,575,000 | 448,844,000 | 411,105,000 | 352,623,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 125,544,000 | 139,114,000 | 120,420,000 | 127,950,000 |
| Operating Expenses | 176,497,000 | 186,326,000 | 165,457,000 | 173,095,000 |
| Operating Income | 248,078,000 | 262,518,000 | 245,648,000 | 179,528,000 |
| Interest Expense | 0 | 32,899,000 | 31,378,000 | 29,488,000 |
| Income Before Tax | 202,459,000 | 236,991,000 | 213,016,000 | 150,129,000 |
| Income Tax Expense | 47,445,000 | 55,202,000 | 50,401,000 | -2,399,000 |
| Net Income | 155,014,000 | 181,789,000 | 162,615,000 | 152,528,000 |
| Per Share | ||||
| EPS | 6.48 | 7.49 | 6.67 | 6.26 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | 1,990,869,000 | 1,717,526,000 | 1,513,557,000 | 1,377,270,000 |
| Cost of Revenue | 353,722,000 | 348,206,000 | 311,053,000 | 304,235,000 |
| Gross Profit | 1,637,147,000 | 1,369,320,000 | 1,202,504,000 | 1,073,035,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 513,028,000 | 462,834,000 | 400,565,000 | 383,863,000 |
| Operating Expenses | 701,375,000 | 635,691,000 | 561,615,000 | 530,621,000 |
| Operating Income | 935,772,000 | 733,629,000 | 642,830,000 | 542,414,000 |
| Interest Expense | 0 | 105,638,000 | 95,546,000 | 68,967,000 |
| Income Before Tax | 802,595,000 | 642,025,000 | 553,624,000 | 471,309,000 |
| Income Tax Expense | 150,649,000 | 129,214,000 | 124,249,000 | 97,768,000 |
| Net Income | 651,946,000 | 512,811,000 | 429,375,000 | 373,541,000 |
| Per Share | ||||
| EPS | 26.90 | 20.78 | 17.18 | 14.34 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 134,136,000 | 150,667,000 | 136,778,000 | 133,202,000 |
| Short Term Investments | 0 | 0 | -33,014,000 | 0 |
| Net Receivables | 529,148,000 | 426,642,000 | 387,947,000 | 322,410,000 |
| Inventory | 0 | 0 | 0 | 1 |
| Total Current Assets | 705,165,000 | 617,413,000 | 556,448,000 | 484,715,000 |
| Property Plant Equipment | 93,926,000 | 68,045,000 | 36,669,000 | 54,268,000 |
| Goodwill and Intangibles | 783,340,000 | 782,752,000 | 774,244,000 | 763,084,000 |
| Total Assets | 1,868,133,000 | 1,717,884,000 | 1,575,281,000 | 1,489,871,000 |
| Liabilities | ||||
| Account Payables | 32,315,000 | 22,473,000 | 19,009,000 | 17,273,000 |
| Short Term Debt | 399,541,000 | 26,555,000 | 66,336,000 | 49,369,000 |
| Total Current Liabilities | 849,215,000 | 380,285,000 | 367,688,000 | 331,459,000 |
| Long Term Debt | 2,675,337,000 | 2,215,984,000 | 1,859,464,000 | 1,823,669,000 |
| Total Liabilities | 3,613,917,000 | 2,680,563,000 | 2,263,271,000 | 2,291,818,000 |
| Shareholders Equity | ||||
| Retained Earnings | 4,552,816,000 | 3,900,870,000 | 3,388,059,000 | 2,958,684,000 |
| Total Shareholders Equity | -1,745,784,000 | -962,679,000 | -687,990,000 | -801,947,000 |
| Balance Sheet (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 134,136,000 | 150,667,000 | 136,778,000 | 133,202,000 |
| Short Term Investments | 0 | 0 | -33,014,000 | 0 |
| Net Receivables | 529,148,000 | 426,642,000 | 387,947,000 | 322,410,000 |
| Inventory | 0 | 0 | 0 | 1 |
| Total Current Assets | 705,165,000 | 617,413,000 | 556,448,000 | 484,715,000 |
| Property Plant Equipment | 93,926,000 | 68,045,000 | 36,669,000 | 54,268,000 |
| Goodwill and Intangibles | 783,340,000 | 782,752,000 | 774,244,000 | 763,084,000 |
| Total Assets | 1,868,133,000 | 1,717,884,000 | 1,575,281,000 | 1,489,871,000 |
| Liabilities | ||||
| Account Payables | 32,315,000 | 22,473,000 | 19,009,000 | 17,273,000 |
| Short Term Debt | 399,541,000 | 26,555,000 | 66,336,000 | 49,369,000 |
| Total Current Liabilities | 849,215,000 | 380,285,000 | 367,688,000 | 331,459,000 |
| Long Term Debt | 2,675,337,000 | 2,215,984,000 | 1,859,464,000 | 1,823,669,000 |
| Total Liabilities | 3,613,917,000 | 2,680,563,000 | 2,263,271,000 | 2,291,818,000 |
| Shareholders Equity | ||||
| Retained Earnings | 4,552,816,000 | 3,900,870,000 | 3,388,059,000 | 2,958,684,000 |
| Total Shareholders Equity | -1,745,784,000 | -962,679,000 | -687,990,000 | -801,947,000 |
| Cash Flow Statement (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 651,946,000 | 512,811,000 | 429,375,000 | 373,541,000 |
| Depreciation & Amortization | 14,952,000 | 13,827,000 | 14,638,000 | 36,387,000 |
| Stock Based Compensation | 156,667,000 | 149,439,000 | 123,847,000 | 115,355,000 |
| Change in Working Capital | -18,547,000 | -20,485,000 | -63,448,000 | -35,911,000 |
| Operating Cash Flow | 778,807,000 | 632,964,000 | 468,915,000 | 509,450,000 |
| Investing Activities | ||||
| Capital Expenditure | -8,922,000 | -25,551,000 | -4,237,000 | -6,029,000 |
| Investments | -8,922,000 | -8,884,000 | -4,237,000 | -6,029,000 |
| Investing Cash Flow | -43,719,000 | -27,993,000 | -15,954,000 | -5,671,000 |
| Financing Activities | ||||
| Debt Repayment | 856,250,000 | 342,961,000 | 5,000,000 | -591,931,000 |
| Common Stock Issued/Repurchased | -1,381,679,000 | -796,696,000 | -383,328,000 | -1,088,154,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -750,329,000 | -592,923,000 | -455,001,000 | -547,165,000 |
| Summary | ||||
| Free Cash Flow | 769,885,000 | 607,413,000 | 464,678,000 | 503,421,000 |
| Net Change in Cash | -16,531,000 | 13,889,000 | 3,576,000 | -62,152,000 |
| Cash Flow Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 651,946,000 | 512,811,000 | 429,375,000 | 373,541,000 |
| Depreciation & Amortization | 14,952,000 | 13,827,000 | 14,638,000 | 36,387,000 |
| Stock Based Compensation | 156,667,000 | 149,439,000 | 123,847,000 | 115,355,000 |
| Change in Working Capital | -18,547,000 | -20,485,000 | -63,448,000 | -35,911,000 |
| Operating Cash Flow | 778,807,000 | 632,964,000 | 468,915,000 | 509,450,000 |
| Investing Activities | ||||
| Capital Expenditure | -8,922,000 | -25,551,000 | -4,237,000 | -6,029,000 |
| Investments | -8,922,000 | -8,884,000 | -4,237,000 | -6,029,000 |
| Investing Cash Flow | -43,719,000 | -27,993,000 | -15,954,000 | -5,671,000 |
| Financing Activities | ||||
| Debt Repayment | 856,250,000 | 342,961,000 | 5,000,000 | -591,931,000 |
| Common Stock Issued/Repurchased | -1,381,679,000 | -796,696,000 | -383,328,000 | -1,088,154,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -750,329,000 | -592,923,000 | -455,001,000 | -547,165,000 |
| Summary | ||||
| Free Cash Flow | 769,885,000 | 607,413,000 | 464,678,000 | 503,421,000 |
| Net Change in Cash | -16,531,000 | 13,889,000 | 3,576,000 | -62,152,000 |