Under Armour Inc
0R2I.L
$4.42 -2.43%
Exchange: LSE | Sector: Consumer Cyclical | Industry: Apparel Retail
Q2 2025
Published: Nov 7, 2024

Earnings Highlights

  • Revenue of $1.40B down 10.7% year-over-year
  • EPS of $0.39 increased by 56% from previous year
  • Gross margin of 49.8%
  • Net income of 170.38M
  • "N/A" - N/A
0R2I.L
Company 0R2I.L

Executive Summary

- In Q2 2025, Under Armour reported revenue of $1.399 billion, down 10.7% year-over-year but up 18.2% quarter-over-quarter. Gross margin held steady at roughly 49.8%, delivering a gross profit of $696.1 million and contributing to an operating income of $173.1 million and a net income of $170.4 million (EPS $0.39). The quarter demonstrates tangible margin resilience despite revenue contraction, supported by disciplined cost management and a favorable product mix.
- Notable cash-flow dynamics: operating cash flow was negative at $-321.4 million and free cash flow was negative at $-367.2 million, driven by a substantial working-capital outflow of about $505.3 million. Ending cash was $549.8 million with total debt of $1.332 billion and net debt of $801.1 million, signaling solid liquidity but a cash-flow headwind from working-capital needs that investors should monitor as inventory normalizes.
- The balance sheet remains robust: total assets of $4.495 billion and stockholders’ equity of $1.985 billion, with a current ratio of 2.18 and a quick ratio of 1.24. The company maintains a moderate leverage profile (debt to equity ~0.67; debt ratio ~0.30) and a cash-rich liquidity stance that supports near-term obligations while continuing to invest in growth initiatives.

Overall, the QQ2 2025 print reflects a bifurcated narrative: durable profitability on a leaner cost base and steady gross-margin discipline, yet cash conversion remains pressured by working-capital dynamics. Investors should focus on inventory normalization, direct-to-consumer acceleration, and international expansion as key catalysts for a more favorable free-cash-flow trajectory and earnings durability going forward.

Key Performance Indicators

Revenue
Decreasing
1.40B
QoQ: 18.19% | YoY: -10.70%
Gross Profit
Decreasing
696.13M
49.76% margin
QoQ: 23.72% | YoY: -7.00%
Operating Income
Increasing
173.08M
QoQ: 157.75% | YoY: 24.10%
Net Income
Increasing
170.38M
QoQ: 155.79% | YoY: 62.72%
EPS
Increasing
0.39
QoQ: 155.71% | YoY: 56.00%

Revenue Trend

Margin Analysis

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q1 2026 1,134.07 -0.01 -14.9% View
Q3 2025 1,401.04 0.00 -5.7% View
Q2 2025 1,399.02 0.39 -10.7% View
Q1 2025 1,183.67 -0.70 -24.5% View
Q4 2024 1,332.06 0.00 +1.2% View