Latest Quarter
2026-04-08
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2026-04-08
Revenue
$60.5M
Net Income
$7.8M
Operating Margin
12.7%
Free Cash Flow
-$5.4M
Debt / Assets
93.3%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-04-08 | 2025-12-31 | 2025-06-30 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 60,478,000 | 45,280,000 | 60,478,000 | 77,489,000 |
| Cost of Revenue | 0 | 6,454,000 | 0 | 77,489,000 |
| Gross Profit | 60,478,000 | 38,826,000 | 60,478,000 | 63,409,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 52,777,000 | 17,503,000 | 52,777,000 | -11,678,000 |
| Operating Expenses | 52,777,000 | 26,233,000 | 52,777,000 | 47,649,000 |
| Operating Income | 7,701,000 | 12,593,000 | 7,701,000 | 11,386,000 |
| Interest Expense | 0 | 7,233,000 | 0 | 0 |
| Income Before Tax | 9,223,000 | 12,593,000 | 9,223,000 | 12,868,000 |
| Income Tax Expense | 1,390,000 | 1,419,000 | 1,390,000 | 1,526,000 |
| Net Income | 7,833,000 | 12,174,000 | 7,833,000 | 10,977,000 |
| Per Share | ||||
| EPS | 109.03 | 168.85 | 109.03 | 152.79 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 137,197,000 | 145,120,000 | 109,221,000 | 94,953,000 |
| Cost of Revenue | 14,345,000 | 0 | -30,749,000 | 7,138,000 |
| Gross Profit | 122,852,000 | 109,900,000 | 139,970,000 | 87,815,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 49,639,000 | 25,861,000 | 75,700,000 | 62,989,000 |
| Operating Expenses | 101,036,000 | 85,188,000 | 75,700,000 | 23,550,000 |
| Operating Income | 21,816,000 | 23,879,000 | 30,749,000 | 21,638,000 |
| Interest Expense | 15,928,000 | 35,220,000 | 22,810,000 | 0 |
| Income Before Tax | 21,816,000 | 23,266,000 | 24,451,000 | 21,638,000 |
| Income Tax Expense | 2,809,000 | 2,806,000 | 3,300,000 | 3,010,000 |
| Net Income | 20,007,000 | 20,460,000 | 21,150,000 | 18,628,000 |
| Per Share | ||||
| EPS | 277.88 | 284.89 | 294.74 | 259.41 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 0 | 853,488,000 | 1,038,316,000 | 1,186,800,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 20,013,000 | 14,751,000 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 1,866,574,000 | 873,501,000 | 2,088,668,000 | 1,191,724,000 |
| Property Plant Equipment | 28,789,000 | 24,801,000 | 20,884,000 | 13,773,000 |
| Goodwill and Intangibles | 0 | 21,014,000 | 16,677,000 | 9,242,000 |
| Total Assets | 8,261,236,000 | 7,229,108,000 | 6,893,805,000 | 6,657,510,000 |
| Liabilities | ||||
| Account Payables | 0 | 2,292,000 | 1,964,000 | 11,293,000 |
| Short Term Debt | 0 | 0 | 0 | 198,677,000 |
| Total Current Liabilities | 20,836,000 | 5,645,929,000 | 37,165,000 | 225,712,000 |
| Long Term Debt | 1,350,277,000 | 922,952,000 | 820,588,000 | 844,399,000 |
| Total Liabilities | 7,705,843,000 | 6,685,141,000 | 6,361,827,000 | 6,138,037,000 |
| Shareholders Equity | ||||
| Retained Earnings | 20,523,000 | 21,156,000 | 21,836,000 | 19,367,000 |
| Total Shareholders Equity | 555,393,000 | 543,967,000 | 531,978,000 | 519,472,999 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 0 | 853,488,000 | 1,038,316,000 | 1,186,800,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 20,013,000 | 14,751,000 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 1,866,574,000 | 873,501,000 | 2,088,668,000 | 1,191,724,000 |
| Property Plant Equipment | 28,789,000 | 24,801,000 | 20,884,000 | 13,773,000 |
| Goodwill and Intangibles | 0 | 21,014,000 | 16,677,000 | 9,242,000 |
| Total Assets | 8,261,236,000 | 7,229,108,000 | 6,893,805,000 | 6,657,510,000 |
| Liabilities | ||||
| Account Payables | 0 | 2,292,000 | 1,964,000 | 11,293,000 |
| Short Term Debt | 0 | 0 | 0 | 198,677,000 |
| Total Current Liabilities | 20,836,000 | 5,645,929,000 | 37,165,000 | 225,712,000 |
| Long Term Debt | 1,350,277,000 | 922,952,000 | 820,588,000 | 844,399,000 |
| Total Liabilities | 7,705,843,000 | 6,685,141,000 | 6,361,827,000 | 6,138,037,000 |
| Shareholders Equity | ||||
| Retained Earnings | 20,523,000 | 21,156,000 | 21,836,000 | 19,367,000 |
| Total Shareholders Equity | 555,393,000 | 543,967,000 | 531,978,000 | 519,472,999 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 20,025,000 | 20,451,000 | 21,282,000 | 18,628,000 |
| Depreciation & Amortization | 0 | 8,624,000 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | -21,464,000 | -537,998,000 | -442,883,000 | 0 |
| Operating Cash Flow | 14,665,000 | -504,145,000 | -405,404,000 | 0 |
| Investing Activities | ||||
| Capital Expenditure | -20,107,000 | -1,656,000 | -13,126,000 | 0 |
| Investments | -20,107,000 | -1,656,000 | -1,844,000 | 0 |
| Investing Cash Flow | 180,612,000 | -21,482,000 | -14,126,000 | 0 |
| Financing Activities | ||||
| Debt Repayment | 138,683,000 | 109,813,000 | 2,737,000 | 0 |
| Common Stock Issued/Repurchased | 6,000 | -2,916,000 | 0 | 0 |
| Dividends Paid | 0 | -8,640,000 | -8,280,000 | 0 |
| Financing Cash Flow | 843,240,000 | 340,799,000 | 271,046,000 | 0 |
| Summary | ||||
| Free Cash Flow | -5,442,000 | -505,801,000 | -407,248,000 | 0 |
| Net Change in Cash | 0 | 853,488,000 | 1,038,316,000 | 0 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 20,025,000 | 20,451,000 | 21,282,000 | 18,628,000 |
| Depreciation & Amortization | 0 | 8,624,000 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | -21,464,000 | -537,998,000 | -442,883,000 | 0 |
| Operating Cash Flow | 14,665,000 | -504,145,000 | -405,404,000 | 0 |
| Investing Activities | ||||
| Capital Expenditure | -20,107,000 | -1,656,000 | -13,126,000 | 0 |
| Investments | -20,107,000 | -1,656,000 | -1,844,000 | 0 |
| Investing Cash Flow | 180,612,000 | -21,482,000 | -14,126,000 | 0 |
| Financing Activities | ||||
| Debt Repayment | 138,683,000 | 109,813,000 | 2,737,000 | 0 |
| Common Stock Issued/Repurchased | 6,000 | -2,916,000 | 0 | 0 |
| Dividends Paid | 0 | -8,640,000 | -8,280,000 | 0 |
| Financing Cash Flow | 843,240,000 | 340,799,000 | 271,046,000 | 0 |
| Summary | ||||
| Free Cash Flow | -5,442,000 | -505,801,000 | -407,248,000 | 0 |
| Net Change in Cash | 0 | 853,488,000 | 1,038,316,000 | 0 |