Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$1.9B
Net Income
$252M
Operating Margin
18.3%
Free Cash Flow
$1.1B
Debt / Assets
48.8%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 1,913,000,000 | 2,282,800,000 | 2,102,400,000 | 1,634,600,000 |
| Cost of Revenue | 1,426,000,000 | 1,594,300,000 | 1,477,200,000 | 1,269,300,000 |
| Gross Profit | 487,000,000 | 688,500,000 | 625,200,000 | 365,300,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 136,000,000 | 145,200,000 | 144,500,000 | 138,300,000 |
| Operating Expenses | 136,000,000 | 145,200,000 | 154,200,000 | 138,900,000 |
| Operating Income | 351,000,000 | 543,300,000 | 471,000,000 | 226,400,000 |
| Interest Expense | 55,000,000 | 293,100,000 | 59,200,000 | 59,700,000 |
| Income Before Tax | 296,000,000 | 488,600,000 | 414,200,000 | 164,100,000 |
| Income Tax Expense | 44,000,000 | 112,400,000 | 91,300,000 | 33,800,000 |
| Net Income | 252,000,000 | 379,200,000 | 320,900,000 | 128,900,000 |
| Per Share | ||||
| EPS | 1.91 | 2.84 | 2.43 | 0.97 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 7,932,800,000 | 7,417,700,000 | 7,781,900,000 | 7,315,200,000 |
| Cost of Revenue | 5,766,800,000 | 5,418,100,000 | 5,833,400,000 | 5,757,500,000 |
| Gross Profit | 2,166,000,000 | 1,999,600,000 | 1,948,500,000 | 1,557,700,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 564,000,000 | 531,100,000 | 542,800,000 | 515,100,000 |
| Operating Expenses | 574,300,000 | 635,100,000 | 521,100,000 | 515,100,000 |
| Operating Income | 1,591,700,000 | 1,364,500,000 | 1,427,400,000 | 1,042,599,999 |
| Interest Expense | 467,000,000 | 191,200,000 | 196,100,000 | 170,800,000 |
| Income Before Tax | 1,362,900,000 | 1,172,100,000 | 1,245,100,000 | 788,100,000 |
| Income Tax Expense | 281,500,000 | 251,400,000 | 299,400,000 | 193,000,000 |
| Net Income | 1,081,000,000 | 911,900,000 | 933,200,000 | 575,600,000 |
| Per Share | ||||
| EPS | 8.15 | 6.89 | 7.02 | 4.33 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 183,300,000 | 559,700,000 | 931,100,000 | 161,500,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 887,700,000 | 892,300,000 | 889,700,000 | 1,046,599,999 |
| Inventory | 680,500,000 | 681,800,000 | 615,600,000 | 579,300,000 |
| Total Current Assets | 2,567,900,000 | 2,265,700,000 | 2,524,900,000 | 1,902,000,000 |
| Property Plant Equipment | 15,026,200,000 | 8,987,900,000 | 6,729,400,000 | 6,623,900,000 |
| Goodwill and Intangibles | 5,269,900,000 | 5,502,800,000 | 4,992,400,000 | 5,391,700,000 |
| Total Assets | 16,700,400,000 | 17,104,800,000 | 14,545,700,000 | 14,666,000,000 |
| Liabilities | ||||
| Account Payables | 438,500,000 | 407,000,000 | 390,400,000 | 454,500,000 |
| Short Term Debt | 400,000 | 400,500,000 | 500,000 | 170,900,000 |
| Total Current Liabilities | 956,100,000 | 1,239,100,000 | 797,600,000 | 956,600,000 |
| Long Term Debt | 5,406,900,000 | 5,428,300,000 | 4,401,300,000 | 3,875,200,000 |
| Total Liabilities | 8,151,500,000 | 8,962,300,000 | 7,037,800,000 | 7,713,800,000 |
| Shareholders Equity | ||||
| Retained Earnings | 5,590,100,000 | 5,213,800,000 | 4,615,000,000 | 4,111,399,999 |
| Total Shareholders Equity | 8,525,100,000 | 8,118,600,000 | 7,483,400,000 | 6,928,600,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 183,300,000 | 559,700,000 | 931,100,000 | 161,500,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 887,700,000 | 892,300,000 | 889,700,000 | 1,046,599,999 |
| Inventory | 680,500,000 | 681,800,000 | 615,600,000 | 579,300,000 |
| Total Current Assets | 2,567,900,000 | 2,265,700,000 | 2,524,900,000 | 1,902,000,000 |
| Property Plant Equipment | 15,026,200,000 | 8,987,900,000 | 6,729,400,000 | 6,623,900,000 |
| Goodwill and Intangibles | 5,269,900,000 | 5,502,800,000 | 4,992,400,000 | 5,391,700,000 |
| Total Assets | 16,700,400,000 | 17,104,800,000 | 14,545,700,000 | 14,666,000,000 |
| Liabilities | ||||
| Account Payables | 438,500,000 | 407,000,000 | 390,400,000 | 454,500,000 |
| Short Term Debt | 400,000 | 400,500,000 | 500,000 | 170,900,000 |
| Total Current Liabilities | 956,100,000 | 1,239,100,000 | 797,600,000 | 956,600,000 |
| Long Term Debt | 5,406,900,000 | 5,428,300,000 | 4,401,300,000 | 3,875,200,000 |
| Total Liabilities | 8,151,500,000 | 8,962,300,000 | 7,037,800,000 | 7,713,800,000 |
| Shareholders Equity | ||||
| Retained Earnings | 5,590,100,000 | 5,213,800,000 | 4,615,000,000 | 4,111,399,999 |
| Total Shareholders Equity | 8,525,100,000 | 8,118,600,000 | 7,483,400,000 | 6,928,600,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,078,100,000 | 913,100,000 | 914,600,000 | 594,200,000 |
| Depreciation & Amortization | 748,500,000 | 632,200,000 | 617,000,000 | 647,800,000 |
| Stock Based Compensation | 63,100,000 | 53,400,000 | 63,200,000 | 41,100,000 |
| Change in Working Capital | -90,000,000 | -277,400,000 | -33,400,000 | -224,300,000 |
| Operating Cash Flow | 1,813,000,000 | 1,409,600,000 | 1,536,800,000 | 1,148,200,000 |
| Investing Activities | ||||
| Capital Expenditure | -677,700,000 | -603,500,000 | -872,600,000 | -612,600,000 |
| Investments | -677,700,000 | -603,500,000 | -872,600,000 | -612,600,000 |
| Investing Cash Flow | -529,200,000 | -2,814,900,000 | -163,500,000 | -1,053,000,000 |
| Financing Activities | ||||
| Debt Repayment | -961,400,000 | 1,436,500,000 | -103,900,000 | -89,500,000 |
| Common Stock Issued/Repurchased | -438,400,000 | -68,800,000 | -200,000,000 | 591,500,000 |
| Dividends Paid | -259,800,000 | -244,400,000 | -228,400,000 | -212,600,000 |
| Financing Cash Flow | -1,695,200,000 | 1,056,900,000 | -585,600,000 | -175,200,000 |
| Summary | ||||
| Free Cash Flow | 1,135,300,000 | 806,100,000 | 664,200,000 | 535,600,000 |
| Net Change in Cash | -411,400,000 | -348,400,000 | 787,700,000 | -80,000,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,078,100,000 | 913,100,000 | 914,600,000 | 594,200,000 |
| Depreciation & Amortization | 748,500,000 | 632,200,000 | 617,000,000 | 647,800,000 |
| Stock Based Compensation | 63,100,000 | 53,400,000 | 63,200,000 | 41,100,000 |
| Change in Working Capital | -90,000,000 | -277,400,000 | -33,400,000 | -224,300,000 |
| Operating Cash Flow | 1,813,000,000 | 1,409,600,000 | 1,536,800,000 | 1,148,200,000 |
| Investing Activities | ||||
| Capital Expenditure | -677,700,000 | -603,500,000 | -872,600,000 | -612,600,000 |
| Investments | -677,700,000 | -603,500,000 | -872,600,000 | -612,600,000 |
| Investing Cash Flow | -529,200,000 | -2,814,900,000 | -163,500,000 | -1,053,000,000 |
| Financing Activities | ||||
| Debt Repayment | -961,400,000 | 1,436,500,000 | -103,900,000 | -89,500,000 |
| Common Stock Issued/Repurchased | -438,400,000 | -68,800,000 | -200,000,000 | 591,500,000 |
| Dividends Paid | -259,800,000 | -244,400,000 | -228,400,000 | -212,600,000 |
| Financing Cash Flow | -1,695,200,000 | 1,056,900,000 | -585,600,000 | -175,200,000 |
| Summary | ||||
| Free Cash Flow | 1,135,300,000 | 806,100,000 | 664,200,000 | 535,600,000 |
| Net Change in Cash | -411,400,000 | -348,400,000 | 787,700,000 | -80,000,000 |