Revenue: USD 1,123,767,000; YoY change: -0.42%; QoQ change: 0.13%. Gross Profit: USD 361,820,000; Gross Margin: 32.20%; YoY gross profit change: +0.15%; QoQ: +4.22%. Operating Income: USD 21,248,000; Operating Margin: 1.89%; YoY: +148.38%; QoQ: +186.10%. Net Income: USD -158,413,000; Net Margin: -14.10%; YoY: -?%; QoQ: -?%. EPS: USD -1.23; Diluted EPS: USD -1.23; YoY: -24.24%; QoQ: -14.95%. EBITDA: USD 270,121,000; EBITDA Margin: 24.04%.
Cash Flow and liquidity: Operating cash flow USD 219,459,000; Capex USD -252,632,000; Free cash flow USD -33,173,000; Net income USD -146,907,000 (linked to non-cash items and working capital movements). Change in working capital USD 258,347,000; Net cash used by financing activities USD -2,004,894,000; Net change in cash USD -1,973,281,000; Cash and cash equivalents at period end USD 1,556,489,000; Cash conversion metrics indicate positive operating cash flow overshadowed by aggressive debt repayments and financing activity.
Balance sheet and leverage: Total assets USD 15,600,351,000; Total liabilities USD 10,754,221,000; Total stockholders’ equity USD 4,760,621,000; Cash and equivalents USD 1,556,489,000; Long-term debt USD 6,947,587,000; Total debt USD 7,515,609,000; Net debt USD 5,959,120,000; Current ratio 1.80; Quick ratio 1.60; Cash ratio 0.99. Intangible assets USD 2,710,966,000; Goodwill USD 1,620,267,000; Goodwill and Intangible assets USD 4,331,233,000. Receivables turnover 1.68x; Inventory turnover 2.59x; Fixed asset turnover 0.141x; Asset turnover 0.072x.