Veeva Systems Inc (0LO3.L)

Healthcare | Medical Equipment Services
Income Statement (Quarterly) 2025-07-31 2025-04-30 2025-01-31 2024-10-31
Revenue 789,081,000 759,043,000 720,886,000 699,207,000
Cost of Revenue 195,253,000 173,824,000 180,991,000 174,389,000
Gross Profit 593,828,000 585,219,000 539,895,000 524,818,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 205,243,000 167,454,000 169,945,000 171,054,000
Operating Expenses 397,920,000 351,487,000 351,472,000 343,465,000
Operating Income 195,908,000 233,732,000 188,423,000 181,353,000
Interest Expense 0 0 0 0
Income Before Tax 265,364,000 298,821,000 245,130,000 242,290,000
Income Tax Expense 65,055,000 70,631,000 49,505,000 56,482,000
Net Income 200,309,000 228,190,000 195,625,000 185,808,000
Per Share
EPS 1.23 1.40 1.20 1.15
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-01-31 2024-01-31 2023-01-31
Revenue 2,746,619,000 2,363,673,000 2,155,060,000
Cost of Revenue 699,636,000 677,291,000 609,405,000
Gross Profit 2,046,983,000 1,686,382,000 1,545,655,000
Operating Expenses
R&D Expenses 0 0 0
SG&A Expenses 662,470,000 628,017,000 566,286,000
Operating Expenses 1,355,548,000 1,257,048,000 1,086,564,000
Operating Income 691,435,000 429,334,000 459,091,000
Interest Expense 0 0 0
Income Before Tax 919,381,000 588,023,000 509,096,000
Income Tax Expense 205,243,000 62,318,000 21,390,000
Net Income 714,138,000 525,705,000 487,706,000
Per Share
EPS 4.41 3.27 3.14
EPS Diluted 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-01-31 2024-01-31 2023-01-31
Assets
Cash and Cash Equivalents 1,118,785,000 703,487,000 886,465,000
Short Term Investments 4,031,442,000 3,324,269,000 2,216,163,000
Net Receivables 1,057,117,000 888,537,000 785,229,000
Inventory 0 0 0
Total Current Assets 6,308,802,000 5,003,211,000 3,969,313,000
Property Plant Equipment 119,775,000 104,134,000 105,153,000
Goodwill and Intangibles 484,337,000 502,894,000 522,353,000
Total Assets 7,339,756,000 5,910,920,000 4,804,296,000
Liabilities
Account Payables 30,447,000 31,513,000 41,678,000
Short Term Debt 9,969,000 9,334,000 22,612,000
Total Current Liabilities 1,398,404,000 1,178,883,000 1,006,803,000
Long Term Debt 65,806,000 46,441,000 49,670,000
Total Liabilities 1,507,383,000 1,266,096,000 1,088,044,000
Shareholders Equity
Retained Earnings 3,454,595,000 2,740,457,000 2,214,752,000
Total Shareholders Equity 5,832,373,000 4,644,824,000 3,716,252,000
Balance Sheet (Annual) 2025-01-31 2024-01-31 2023-01-31
Assets
Cash and Cash Equivalents 1,118,785,000 703,487,000 886,465,000
Short Term Investments 4,031,442,000 3,324,269,000 2,216,163,000
Net Receivables 1,057,117,000 888,537,000 785,229,000
Inventory 0 0 0
Total Current Assets 6,308,802,000 5,003,211,000 3,969,313,000
Property Plant Equipment 119,775,000 104,134,000 105,153,000
Goodwill and Intangibles 484,337,000 502,894,000 522,353,000
Total Assets 7,339,756,000 5,910,920,000 4,804,296,000
Liabilities
Account Payables 30,447,000 31,513,000 41,678,000
Short Term Debt 9,969,000 9,334,000 22,612,000
Total Current Liabilities 1,398,404,000 1,178,883,000 1,006,803,000
Long Term Debt 65,806,000 46,441,000 49,670,000
Total Liabilities 1,507,383,000 1,266,096,000 1,088,044,000
Shareholders Equity
Retained Earnings 3,454,595,000 2,740,457,000 2,214,752,000
Total Shareholders Equity 5,832,373,000 4,644,824,000 3,716,252,000
Cash Flow Statement (Quarterly) 2025-01-31 2024-01-31 2023-01-31
Operating Activities
Net Income 714,138,000 525,705,000 487,706,000
Depreciation & Amortization 50,930,000 37,150,000 29,122,000
Stock Based Compensation 0 0 351,907,000
Change in Working Capital 7,620,000 60,823,000 7,340,000
Operating Cash Flow 1,090,051,000 911,339,000 780,470,000
Investing Activities
Capital Expenditure -20,519,000 -26,196,000 -2,489,000
Investments -20,519,000 -26,196,000 -2,489,000
Investing Cash Flow -700,138,000 -1,076,351,000 -1,007,683,000
Financing Activities
Debt Repayment 0 0 0
Common Stock Issued/Repurchased 105,538,000 62,687,000 -19,376,000
Dividends Paid 0 0 0
Financing Cash Flow 26,115,000 -16,188,000 -19,376,000
Summary
Free Cash Flow 1,069,531,999 885,143,000 777,981,000
Net Change in Cash 414,293,000 -182,980,000 -251,575,000
Cash Flow Statement (Annual) 2025-01-31 2024-01-31 2023-01-31
Operating Activities
Net Income 714,138,000 525,705,000 487,706,000
Depreciation & Amortization 50,930,000 37,150,000 29,122,000
Stock Based Compensation 0 0 351,907,000
Change in Working Capital 7,620,000 60,823,000 7,340,000
Operating Cash Flow 1,090,051,000 911,339,000 780,470,000
Investing Activities
Capital Expenditure -20,519,000 -26,196,000 -2,489,000
Investments -20,519,000 -26,196,000 -2,489,000
Investing Cash Flow -700,138,000 -1,076,351,000 -1,007,683,000
Financing Activities
Debt Repayment 0 0 0
Common Stock Issued/Repurchased 105,538,000 62,687,000 -19,376,000
Dividends Paid 0 0 0
Financing Cash Flow 26,115,000 -16,188,000 -19,376,000
Summary
Free Cash Flow 1,069,531,999 885,143,000 777,981,000
Net Change in Cash 414,293,000 -182,980,000 -251,575,000