Revenue: 3,963,027,000; YoY +11.23%; QoQ +1.42%
Gross Profit: 3,572,777,000; YoY +12.21%; QoQ +1.51%
Operating Income: 384,165,000; YoY +35.56%; QoQ -11.97%
Net Income: 258,714,000; YoY +54.93%; QoQ -10.53%
EPS: 3.89; YoY +60.74%; QoQ -9.95%
EBITDA: 534,873,000; EBITDA Margin: 13.50%
Gross Margin: 90.15%; Operating Margin: 9.69%; Net Margin: 6.53%
Interest Expense: 45,028,000; Depreciation & Amortization: 149,567,000
Current Ratio: 1.393; Quick Ratio: 1.284; Cash Ratio: 0.0527
Direct Cash Flow Metrics: Operating Cash Flow 332,977,000; Free Cash Flow 85,045,000; Free Cash Flow per Share 1.231; Operating Cash Flow per Share 4.96
Balance Sheet (selected): TotalAssets 14,353,848,000; TotalLiabilities 7,667,139,000; TotalStockholdersEquity 6,605,696,000; Cash and Cash Equivalents 106,077,000; NetDebt 5,000,779,000; Long-Term Debt 4,995,704,000; TotalDebt 5,106,856,000
Valuation & Ratios: P/E 14.29x; P/B 2.24x; P/S 3.73x; EV/EBITDA 38.30x; Dividend Yield ~0.09%; Dividend Payout 5.14%; Cash Flow to Debt 2.97x; Capital Expenditure 247.9M; CapEx Coverage 1.33x