Financial Highlights
Revenue: $1,228,425,000; YoY +13.48%, QoQ +4.77%
Gross Profit: $591,329,000; Gross Margin 48.14%; YoY +8.83%, QoQ +3.72%
Operating Income: $37,129,000; Operating Margin 3.02%; YoY +291.9%, QoQ +6.78%
Net Income: $22,423,000; Net Margin 1.83%; YoY +170.4%, QoQ +12.02%
EPS (Basic/Diluted): $0.15 / $0.14; YoY +178.95%, QoQ +15.38%
EBITDA: $88,776,000; EBITDA Margin 7.23%
Free Cash Flow: $263,492,000; Operating Cash Flow: $277,084,000
Cash & Equivalents: $969,229,000; Total Cash & Short-Term Investments: $2,542,600,000
Total Assets: $9,848,292,000; Total Liabilities: $4,480,? (see balance sheet below)
Total Debt: $1,102,590,000; Net Debt: $133,361,000
Cash Conversion Cycle: 32.32 days; DSO 43.08 days; Payables 10.76 days; CCC drivers indicate efficient working capital management
Current Ratio: 4.90; Quick Ratio: 4.90; Cash Ratio: 1.346
Gross Margin: ~48.1%; Operating Margin: ~3.0%; Net Margin: ~1.8%
Price-to-Sales: ~15.5x; Price-to-Book: ~2.37x; EV/Revenue: ~216x; Price/Earnings: ~212x; Free Cash Flow Yield to enterprise value remains a critical watchpoint
Shareholder activity: Common stock issued ~$23.1M; repurchased ~$196.99M; Net financing cash flow: -$175.9M
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
1.23B |
13.48% |
4.77% |
| Gross Profit |
591.33M |
8.83% |
3.72% |
| Operating Income |
37.13M |
291.91% |
6.78% |
| Net Income |
22.42M |
170.38% |
12.02% |
| EPS |
0.15 |
178.95% |
15.38% |