Revenue: 2,195,400,000; YoY growth: 48.10%; QoQ growth: 45.63%
Gross Profit: 1,633,100,000; Gross Margin: 74.39% (vs 74.37% reported)
Operating Income: 492,800,000; Operating Margin: 22.45%
Net Income: 310,400,000; Net Margin: 14.14%
Earnings per Share (EPS): 1.41; Diluted EPS: 1.38; Weighted Avg Shares Outstanding: 219.9M (basic), 224.9M (diluted)
EBITDA: 492,800,000; EBITDA Margin: 22.44%
Cash Flow: Operating Cash Flow 506,000,000; Capex (current period) -30,900,000; Free Cash Flow 475,100,000
Balance Sheet (selected):
- Cash & equivalents: 983,400,000
- Total debt: 4,106,600,000; Net debt: 3,123,200,000
- Total assets: 7,251,900,000; Total liabilities: 5,915,400,000; Total stockholdersβ equity: 1,336,500,000
- Current assets: 2,772,000,000; Current liabilities: 1,751,000,000; Current ratio: 1.58; Quick ratio: 1.05; Cash ratio: 0.56
- Debt to capitalization: 0.754; Debt to equity: 3.07; Interest coverage: 20.11
Valuation (end-Q2 metrics): P/E 11.67; P/B 10.84; P/S 6.60; Dividend yield 0.50%
Notes: All figures in USD unless stated otherwise.