Ross Stores Inc (0KXO.L)

Consumer Cyclical | Specialty Retail
Income Statement (Quarterly) 2025-08-02 2025-05-03 2025-02-01 2025-01-31
Revenue 5,529,152,000 4,984,971,000 5,912,279,000 5,912,279,000
Cost of Revenue 4,002,167,000 3,581,366,000 4,343,622,000 4,343,622,000
Gross Profit 1,526,985,000 1,403,605,000 1,568,657,000 1,568,657,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 888,711,000 797,135,000 837,633,000 837,633,000
Operating Expenses 888,711,000 797,135,000 837,633,000 837,633,000
Operating Income 638,274,000 606,470,000 731,024,000 731,024,000
Interest Expense 0 12,459,000 13,792,000 13,792,000
Income Before Tax 670,620,000 640,879,000 770,765,000 770,765,000
Income Tax Expense 162,625,000 161,630,000 183,981,000 183,981,000
Net Income 507,995,000 479,249,000 586,784,000 586,784,000
Per Share
EPS 1.57 1.48 1.80 1.80
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-02-01 2025-01-31 2024-02-03 2024-01-31 2023-01-28
Revenue 21,129,219,000 21,129,219,000 20,376,941,000 20,376,941,000 18,695,829,000
Cost of Revenue 15,260,506,000 15,260,506,000 14,801,601,000 13,821,807,000 13,946,230,000
Gross Profit 5,868,713,000 5,868,713,000 5,575,340,000 6,555,134,000 4,749,599,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 3,283,127,000 3,283,127,000 3,267,677,000 4,247,470,999 2,759,268,000
Operating Expenses 3,283,127,000 3,283,127,000 5,575,340,000 4,247,470,999 2,759,268,000
Operating Income 2,585,586,000 2,585,586,000 2,307,663,000 2,307,663,001 1,990,331,000
Interest Expense 63,387,000 63,387,000 74,089,000 0 86,226,000
Income Before Tax 2,757,154,000 2,757,154,000 2,471,781,000 2,471,781,000 1,987,489,000
Income Tax Expense 666,424,000 666,424,000 597,261,000 597,261,000 475,448,000
Net Income 2,090,730,000 2,090,730,000 1,874,520,000 1,874,520,000 1,512,041,000
Per Share
EPS 6.36 6.36 5.59 5.59 4.40
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-02-01 2025-01-31 2024-02-03 2024-01-31
Assets
Cash and Cash Equivalents 4,730,744,000 4,730,744,000 4,872,446,000 4,872,446,000
Short Term Investments 0 0 0 0
Net Receivables 144,482,000 144,482,000 130,766,000 142,866,000
Inventory 2,444,513,000 2,444,513,000 2,192,220,000 2,192,220,000
Total Current Assets 7,538,696,000 7,538,696,000 7,398,138,000 7,398,138,000
Property Plant Equipment 7,087,261,000 7,087,261,000 6,658,742,000 6,658,742,000
Goodwill and Intangibles 0 0 0 0
Total Assets 14,905,332,000 14,905,332,000 14,300,109,000 14,300,109,000
Liabilities
Account Payables 2,126,317,000 2,126,317,000 1,955,850,000 1,955,850,000
Short Term Debt 1,403,068,000 1,403,068,000 933,338,000 249,713,000
Total Current Liabilities 4,661,825,000 4,661,825,000 4,185,796,000 4,185,796,000
Long Term Debt 4,279,361,000 4,279,361,000 4,814,366,000 2,211,017,000
Total Liabilities 9,396,137,000 9,396,137,000 9,428,783,000 9,428,783,000
Shareholders Equity
Retained Earnings 4,128,207,000 4,128,207,000 3,548,667,000 3,548,667,000
Total Shareholders Equity 5,509,195,000 5,509,195,000 4,871,326,000 4,871,326,000
Balance Sheet (Annual) 2025-02-01 2025-01-31 2024-02-03 2024-01-31 2023-01-28
Assets
Cash and Cash Equivalents 4,730,744,000 4,730,744,000 4,872,446,000 4,872,446,000 4,564,553,000
Short Term Investments 0 0 0 0 0
Net Receivables 144,482,000 144,482,000 130,766,000 142,866,000 145,694,000
Inventory 2,444,513,000 2,444,513,000 2,192,220,000 2,192,220,000 2,023,495,000
Total Current Assets 7,538,696,000 7,538,696,000 7,398,138,000 7,398,138,000 6,904,719,000
Property Plant Equipment 7,087,261,000 7,087,261,000 6,658,742,000 6,658,742,000 6,279,661,000
Goodwill and Intangibles 0 0 0 0 0
Total Assets 14,905,332,000 14,905,332,000 14,300,109,000 14,300,109,000 14,402,771,000
Liabilities
Account Payables 2,126,317,000 2,126,317,000 1,955,850,000 1,955,850,000 2,009,924,000
Short Term Debt 1,403,068,000 1,403,068,000 933,338,000 249,713,000 655,976,000
Total Current Liabilities 4,661,825,000 4,661,825,000 4,185,796,000 4,185,796,000 3,636,246,000
Long Term Debt 4,279,361,000 4,279,361,000 4,814,366,000 2,211,017,000 2,456,510,000
Total Liabilities 9,396,137,000 9,396,137,000 9,428,783,000 9,428,783,000 10,114,188,000
Shareholders Equity
Retained Earnings 4,128,207,000 4,128,207,000 3,548,667,000 3,548,667,000 3,049,656,000
Total Shareholders Equity 5,509,195,000 5,509,195,000 4,871,326,000 4,871,326,000 4,288,582,999
Cash Flow Statement (Quarterly) 2025-02-01 2025-01-31 2024-02-03 2024-01-31
Operating Activities
Net Income 2,090,730,000 2,090,730,000 1,874,520,000 1,874,520,000
Depreciation & Amortization 446,788,000 446,788,000 419,432,000 419,432,000
Stock Based Compensation 156,298,000 156,298,000 145,490,000 145,490,000
Change in Working Capital -266,055,000 -266,055,000 95,869,000 138,265,000
Operating Cash Flow 2,356,988,000 2,356,988,000 2,514,490,000 2,514,490,000
Investing Activities
Capital Expenditure -720,104,000 -720,104,000 -762,812,000 -762,812,000
Investments -720,104,000 -720,104,000 -762,812,000 -762,812,000
Investing Cash Flow -637,462,000 -637,462,000 -762,812,000 -762,812,000
Financing Activities
Debt Repayment -250,000,000 -250,000,000 0 0
Common Stock Issued/Repurchased -1,136,071,000 -1,136,071,000 -973,664,000 -973,664,000
Dividends Paid -488,721,000 -488,721,000 -454,814,000 -454,814,000
Financing Cash Flow -1,858,505,000 -1,858,505,000 -1,428,478,000 -1,428,478,000
Summary
Free Cash Flow 1,636,884,000 1,636,884,000 1,751,678,000 1,751,678,000
Net Change in Cash -138,979,000 -138,979,000 323,200,000 323,200,000
Cash Flow Statement (Annual) 2025-02-01 2025-01-31 2024-02-03 2024-01-31 2023-01-28
Operating Activities
Net Income 2,090,730,000 2,090,730,000 1,874,520,000 1,874,520,000 1,512,041,000
Depreciation & Amortization 446,788,000 446,788,000 419,432,000 419,432,000 394,655,000
Stock Based Compensation 156,298,000 156,298,000 145,490,000 145,490,000 121,936,000
Change in Working Capital -266,055,000 -266,055,000 95,869,000 138,265,000 -418,676,000
Operating Cash Flow 2,356,988,000 2,356,988,000 2,514,490,000 2,514,490,000 1,689,373,000
Investing Activities
Capital Expenditure -720,104,000 -720,104,000 -762,812,000 -762,812,000 -654,070,000
Investments -720,104,000 -720,104,000 -762,812,000 -762,812,000 -654,070,000
Investing Cash Flow -637,462,000 -637,462,000 -762,812,000 -762,812,000 -654,070,000
Financing Activities
Debt Repayment -250,000,000 -250,000,000 0 0 -974,149,000
Common Stock Issued/Repurchased -1,136,071,000 -1,136,071,000 -973,664,000 -973,664,000 -974,149,000
Dividends Paid -488,721,000 -488,721,000 -454,814,000 -454,814,000 -431,295,000
Financing Cash Flow -1,858,505,000 -1,858,505,000 -1,428,478,000 -1,428,478,000 -1,405,444,000
Summary
Free Cash Flow 1,636,884,000 1,636,884,000 1,751,678,000 1,751,678,000 1,035,303,000
Net Change in Cash -138,979,000 -138,979,000 323,200,000 323,200,000 -369,215,000