PVH Corp (0KEQ.L)

Consumer Cyclical | Apparel Retail
Income Statement (Quarterly) 2025-08-03 2025-05-04 2025-02-02 2024-11-03
Revenue 2,167,200,000 1,983,600,000 2,371,600,000 2,255,100,000
Cost of Revenue 916,400,000 821,900,000 990,300,000 938,500,000
Gross Profit 1,250,800,000 1,161,700,000 1,381,300,000 1,316,600,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 1,128,900,000 1,023,900,000 1,157,200,000 1,154,000,000
Operating Expenses 1,128,900,000 1,023,900,000 1,156,700,000 1,154,000,000
Operating Income 121,900,000 137,800,000 224,600,000 162,600,000
Interest Expense 22,000,000 22,400,000 20,700,000 23,000,000
Income Before Tax 111,200,000 -349,600,000 196,500,000 167,000,000
Income Tax Expense -113,000,000 -304,800,000 39,300,000 35,100,000
Net Income 224,200,000 -44,800,000 157,200,000 131,900,000
Per Share
EPS 4.66 -0.88 2.87 2.36
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-02-02 2024-02-04 2024-01-31 2023-01-29
Revenue 8,652,900,000 9,217,700,000 9,217,700,000 9,024,200,000
Cost of Revenue 3,510,400,000 3,854,500,000 3,865,600,000 3,928,900,000
Gross Profit 5,142,500,000 5,363,200,000 5,352,100,000 5,095,300,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 4,411,300,000 4,428,400,000 4,404,600,000 4,195,100,000
Operating Expenses 4,411,300,000 4,428,400,000 4,404,600,000 4,195,100,000
Operating Income 731,200,000 934,800,000 947,500,000 900,200,000
Interest Expense 89,800,000 99,300,000 87,800,000 89,600,000
Income Before Tax 705,700,000 841,000,000 841,000,000 388,200,000
Income Tax Expense 107,200,000 177,400,000 177,400,000 187,800,000
Net Income 598,500,000 663,600,000 663,600,000 200,400,000
Per Share
EPS 10.69 10.88 10.88 3.05
EPS Diluted 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-02-02 2024-02-04 2024-01-31 2023-01-29
Assets
Cash and Cash Equivalents 748,000,000 707,600,000 707,600,000 550,700,000
Short Term Investments 0 0 0 700,000
Net Receivables 876,300,000 807,200,000 807,200,000 945,200,000
Inventory 1,508,700,000 1,419,700,000 1,419,700,000 1,802,600,000
Total Current Assets 3,487,600,000 3,259,700,000 3,259,700,000 3,580,400,000
Property Plant Equipment 1,898,500,000 2,076,400,000 2,076,400,000 2,199,700,000
Goodwill and Intangibles 5,281,000,000 5,419,500,000 5,419,500,000 5,608,900,000
Total Assets 11,033,200,000 11,172,900,000 11,172,900,000 11,768,300,000
Liabilities
Account Payables 1,151,000,000 1,073,400,000 1,073,400,000 1,327,400,000
Short Term Debt 799,900,000 866,400,000 870,500,000 516,299,999
Total Current Liabilities 2,741,800,000 2,771,500,000 2,771,500,000 2,767,500,000
Long Term Debt 2,591,200,000 2,667,500,000 1,591,700,000 2,177,000,000
Total Liabilities 5,892,700,000 6,054,000,000 6,054,000,000 6,755,600,000
Shareholders Equity
Retained Earnings 5,997,200,000 5,407,300,000 5,407,300,000 4,753,100,000
Total Shareholders Equity 5,140,500,000 5,118,900,000 5,118,900,000 5,012,700,000
Balance Sheet (Annual) 2025-02-02 2024-02-04 2024-01-31 2023-01-29
Assets
Cash and Cash Equivalents 748,000,000 707,600,000 707,600,000 550,700,000
Short Term Investments 0 0 0 700,000
Net Receivables 876,300,000 807,200,000 807,200,000 945,200,000
Inventory 1,508,700,000 1,419,700,000 1,419,700,000 1,802,600,000
Total Current Assets 3,487,600,000 3,259,700,000 3,259,700,000 3,580,400,000
Property Plant Equipment 1,898,500,000 2,076,400,000 2,076,400,000 2,199,700,000
Goodwill and Intangibles 5,281,000,000 5,419,500,000 5,419,500,000 5,608,900,000
Total Assets 11,033,200,000 11,172,900,000 11,172,900,000 11,768,300,000
Liabilities
Account Payables 1,151,000,000 1,073,400,000 1,073,400,000 1,327,400,000
Short Term Debt 799,900,000 866,400,000 870,500,000 516,299,999
Total Current Liabilities 2,741,800,000 2,771,500,000 2,771,500,000 2,767,500,000
Long Term Debt 2,591,200,000 2,667,500,000 1,591,700,000 2,177,000,000
Total Liabilities 5,892,700,000 6,054,000,000 6,054,000,000 6,755,600,000
Shareholders Equity
Retained Earnings 5,997,200,000 5,407,300,000 5,407,300,000 4,753,100,000
Total Shareholders Equity 5,140,500,000 5,118,900,000 5,118,900,000 5,012,700,000
Cash Flow Statement (Quarterly) 2025-02-02 2025-01-31 2024-02-04 2024-01-31
Operating Activities
Net Income 598,500,000 598,500,000 663,600,000 663,600,000
Depreciation & Amortization 282,200,000 282,200,000 298,600,000 298,600,000
Stock Based Compensation 54,000,000 0 51,900,000 51,900,000
Change in Working Capital -138,900,000 -138,900,000 70,500,000 70,500,000
Operating Cash Flow 740,900,000 740,900,000 969,400,000 969,400,000
Investing Activities
Capital Expenditure -158,700,000 -158,700,000 -244,700,000 -244,700,000
Investments -158,700,000 -158,700,000 -244,700,000 -244,700,000
Investing Cash Flow -137,700,000 -137,700,000 -85,100,000 -85,100,000
Financing Activities
Debt Repayment -24,300,000 -24,300,000 -116,500,000 -160,000,000
Common Stock Issued/Repurchased -524,800,000 -517,500,000 -570,300,000 -552,400,000
Dividends Paid -8,600,000 -8,600,000 -9,400,000 -9,400,000
Financing Cash Flow -550,400,000 -550,400,000 -721,800,000 -721,800,000
Summary
Free Cash Flow 582,200,000 582,200,000 724,700,000 724,700,000
Net Change in Cash 40,400,000 0 156,900,000 156,900,000
Cash Flow Statement (Annual) 2025-02-02 2025-01-31 2024-02-04 2024-01-31 2023-01-29
Operating Activities
Net Income 598,500,000 598,500,000 663,600,000 663,600,000 200,400,000
Depreciation & Amortization 282,200,000 282,200,000 298,600,000 298,600,000 301,500,000
Stock Based Compensation 54,000,000 0 51,900,000 51,900,000 46,600,000
Change in Working Capital -138,900,000 -138,900,000 70,500,000 70,500,000 -859,100,000
Operating Cash Flow 740,900,000 740,900,000 969,400,000 969,400,000 39,199,999
Investing Activities
Capital Expenditure -158,700,000 -158,700,000 -244,700,000 -244,700,000 -290,100,000
Investments -158,700,000 -158,700,000 -244,700,000 -244,700,000 -290,100,000
Investing Cash Flow -137,700,000 -137,700,000 -85,100,000 -85,100,000 -278,200,000
Financing Activities
Debt Repayment -24,300,000 -24,300,000 -116,500,000 -160,000,000 -500,000
Common Stock Issued/Repurchased -524,800,000 -517,500,000 -570,300,000 -552,400,000 492,500,000
Dividends Paid -8,600,000 -8,600,000 -9,400,000 -9,400,000 -10,100,000
Financing Cash Flow -550,400,000 -550,400,000 -721,800,000 -721,800,000 -428,200,000
Summary
Free Cash Flow 582,200,000 582,200,000 724,700,000 724,700,000 -250,900,001
Net Change in Cash 40,400,000 0 156,900,000 156,900,000 -691,800,000