Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$5.0B
Net Income
$102M
Operating Margin
9.3%
Free Cash Flow
$4.1B
Debt / Assets
57.8%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 5,013,000,000 | 6,624,000,000 | 6,317,000,000 | 6,910,000,000 |
| Cost of Revenue | 3,619,000,000 | 4,463,000,000 | 4,410,000,000 | 4,403,000,000 |
| Gross Profit | 1,394,000,000 | 2,161,000,000 | 1,907,000,000 | 2,507,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 250,000,000 | 277,000,000 | 284,000,000 | 267,000,000 |
| Operating Expenses | 927,000,000 | 987,000,000 | 1,050,000,000 | 923,000,000 |
| Operating Income | 467,000,000 | 1,174,000,000 | 857,000,000 | 1,584,000,000 |
| Interest Expense | 36,000,000 | 270,000,000 | 276,000,000 | 318,000,000 |
| Income Before Tax | 406,000,000 | 1,166,000,000 | 738,000,000 | 1,332,000,000 |
| Income Tax Expense | 173,000,000 | 324,000,000 | 270,000,000 | 387,000,000 |
| Net Income | 102,000,000 | 830,000,000 | 431,000,000 | 931,000,000 |
| Per Share | ||||
| EPS | -0.07 | 0.67 | 0.27 | 0.81 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 21,593,000,000 | 27,099,000,000 | 28,257,000,000 | 36,253,000,000 |
| Cost of Revenue | 14,299,000,000 | 17,450,000,000 | 18,148,000,000 | 19,205,000,000 |
| Gross Profit | 7,294,000,000 | 9,649,000,000 | 10,109,000,000 | 17,048,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 986,000,000 | 1,062,000,000 | 1,083,000,000 | 945,000,000 |
| Operating Expenses | 3,572,000,000 | 3,682,000,000 | 3,695,000,000 | 3,764,000,000 |
| Operating Income | 3,722,000,000 | 5,967,000,000 | 6,414,000,000 | 13,284,000,000 |
| Interest Expense | 900,000,000 | 1,175,000,000 | 945,000,000 | 1,099,000,000 |
| Income Before Tax | 3,128,000,000 | 4,070,000,000 | 6,429,000,000 | 14,117,000,000 |
| Income Tax Expense | 1,021,000,000 | 1,174,000,000 | 1,733,000,000 | 813,000,000 |
| Net Income | 2,369,000,000 | 3,043,000,000 | 4,696,000,000 | 13,221,000,000 |
| Per Share | ||||
| EPS | 1.69 | 2.59 | 4.22 | 14.27 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,988,000,000 | 2,132,000,000 | 1,426,000,000 | 1,010,000,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 3,313,000,000 | 4,246,000,000 | 4,097,000,000 | 4,561,000,000 |
| Inventory | 1,823,000,000 | 2,095,000,000 | 2,022,000,000 | 2,059,000,000 |
| Total Current Assets | 8,827,000,000 | 9,070,000,000 | 8,375,000,000 | 8,886,000,000 |
| Property Plant Equipment | 64,551,000,000 | 70,315,000,000 | 59,659,000,000 | 59,287,000,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 86,783,000,000 | 85,445,000,000 | 74,008,000,000 | 74,756,000,000 |
| Liabilities | ||||
| Account Payables | 3,285,000,000 | 3,753,000,000 | 3,646,000,000 | 4,029,000,000 |
| Short Term Debt | 2,123,000,000 | 1,512,000,000 | 1,648,000,000 | 438,000,000 |
| Total Current Liabilities | 9,428,000,000 | 9,521,000,000 | 9,148,000,000 | 7,757,000,000 |
| Long Term Debt | 21,833,000,000 | 25,592,000,000 | 19,263,000,000 | 19,124,000,000 |
| Total Liabilities | 50,185,000,000 | 50,965,000,000 | 43,659,000,000 | 44,671,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | 21,891,000,000 | 21,189,000,000 | 19,626,000,000 | 16,499,000,000 |
| Total Shareholders Equity | 36,034,000,000 | 34,159,000,000 | 30,250,000,000 | 30,085,000,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,988,000,000 | 2,132,000,000 | 1,426,000,000 | 1,010,000,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 3,313,000,000 | 4,246,000,000 | 4,097,000,000 | 4,561,000,000 |
| Inventory | 1,823,000,000 | 2,095,000,000 | 2,022,000,000 | 2,059,000,000 |
| Total Current Assets | 8,827,000,000 | 9,070,000,000 | 8,375,000,000 | 8,886,000,000 |
| Property Plant Equipment | 64,551,000,000 | 70,315,000,000 | 59,659,000,000 | 59,287,000,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 86,783,000,000 | 85,445,000,000 | 74,008,000,000 | 74,756,000,000 |
| Liabilities | ||||
| Account Payables | 3,285,000,000 | 3,753,000,000 | 3,646,000,000 | 4,029,000,000 |
| Short Term Debt | 2,123,000,000 | 1,512,000,000 | 1,648,000,000 | 438,000,000 |
| Total Current Liabilities | 9,428,000,000 | 9,521,000,000 | 9,148,000,000 | 7,757,000,000 |
| Long Term Debt | 21,833,000,000 | 25,592,000,000 | 19,263,000,000 | 19,124,000,000 |
| Total Liabilities | 50,185,000,000 | 50,965,000,000 | 43,659,000,000 | 44,671,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | 21,891,000,000 | 21,189,000,000 | 19,626,000,000 | 16,499,000,000 |
| Total Shareholders Equity | 36,034,000,000 | 34,159,000,000 | 30,250,000,000 | 30,085,000,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 2,369,000,000 | 3,100,000,000 | 4,696,000,000 | 13,221,000,000 |
| Depreciation & Amortization | 7,533,000,000 | 7,705,000,000 | 0 | 7,010,000,000 |
| Stock Based Compensation | 0 | 228,000,000 | 0 | 258,000,000 |
| Change in Working Capital | -1,067,000,000 | 22,000,000 | 660,000,000 | -1,325,000,000 |
| Operating Cash Flow | 10,532,000,000 | 11,439,000,000 | 12,308,000,000 | 16,810,000,000 |
| Investing Activities | ||||
| Capital Expenditure | -6,427,000,000 | -7,018,000,000 | -6,245,000,000 | -4,497,000,000 |
| Investments | -6,427,000,000 | -7,018,000,000 | -6,270,000,000 | -4,497,000,000 |
| Investing Cash Flow | -5,799,000,000 | -14,590,000,000 | -6,980,000,000 | -4,872,000,000 |
| Financing Activities | ||||
| Debt Repayment | -3,754,000,000 | 5,098,000,000 | -22,000,000 | -9,484,000,000 |
| Common Stock Issued/Repurchased | 966,000,000 | 557,000,000 | -3,324,000,000 | -2,806,000,000 |
| Dividends Paid | -1,594,000,000 | -1,446,000,000 | -1,365,000,000 | -1,184,000,000 |
| Financing Cash Flow | -4,844,000,000 | 3,844,000,000 | -4,890,000,000 | -13,715,000,000 |
| Summary | ||||
| Free Cash Flow | 4,105,000,000 | 4,421,000,000 | 6,063,000,000 | 12,313,000,000 |
| Net Change in Cash | -111,000,000 | 693,000,000 | 438,000,000 | -1,778,000,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 2,369,000,000 | 3,100,000,000 | 4,696,000,000 | 13,221,000,000 |
| Depreciation & Amortization | 7,533,000,000 | 7,705,000,000 | 0 | 7,010,000,000 |
| Stock Based Compensation | 0 | 228,000,000 | 0 | 258,000,000 |
| Change in Working Capital | -1,067,000,000 | 22,000,000 | 660,000,000 | -1,325,000,000 |
| Operating Cash Flow | 10,532,000,000 | 11,439,000,000 | 12,308,000,000 | 16,810,000,000 |
| Investing Activities | ||||
| Capital Expenditure | -6,427,000,000 | -7,018,000,000 | -6,245,000,000 | -4,497,000,000 |
| Investments | -6,427,000,000 | -7,018,000,000 | -6,270,000,000 | -4,497,000,000 |
| Investing Cash Flow | -5,799,000,000 | -14,590,000,000 | -6,980,000,000 | -4,872,000,000 |
| Financing Activities | ||||
| Debt Repayment | -3,754,000,000 | 5,098,000,000 | -22,000,000 | -9,484,000,000 |
| Common Stock Issued/Repurchased | 966,000,000 | 557,000,000 | -3,324,000,000 | -2,806,000,000 |
| Dividends Paid | -1,594,000,000 | -1,446,000,000 | -1,365,000,000 | -1,184,000,000 |
| Financing Cash Flow | -4,844,000,000 | 3,844,000,000 | -4,890,000,000 | -13,715,000,000 |
| Summary | ||||
| Free Cash Flow | 4,105,000,000 | 4,421,000,000 | 6,063,000,000 | 12,313,000,000 |
| Net Change in Cash | -111,000,000 | 693,000,000 | 438,000,000 | -1,778,000,000 |