Microchip Technology Incorporated (0K19.L)

Technology | Semiconductors
Income Statement (Quarterly) 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue 1,075,500,000 970,500,000 1,026,000,000 1,163,800,000
Cost of Revenue 498,800,000 469,400,000 464,600,000 495,300,000
Gross Profit 576,700,000 501,100,000 561,400,000 668,500,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 159,300,000 152,000,000 158,200,000 157,000,000
Operating Expenses 544,600,000 601,400,000 530,500,000 521,900,000
Operating Income 32,100,000 -100,300,000 30,900,000 146,600,000
Interest Expense 57,400,000 67,900,000 66,900,000 56,800,000
Income Before Tax -15,800,000 -168,300,000 -46,100,000 91,500,000
Income Tax Expense 2,800,000 -13,700,000 7,500,000 13,100,000
Net Income -18,600,000 -154,600,000 -53,600,000 78,400,000
Per Share
EPS -0.09 -0.29 -0.10 0.15
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-03-31 2024-03-31 2023-03-31
Revenue 4,401,600,000 7,634,400,000 8,438,700,000
Cost of Revenue 1,933,700,000 2,638,700,000 2,740,800,000
Gross Profit 2,467,900,000 4,995,700,000 5,697,900,000
Operating Expenses
R&D Expenses 0 0 0
SG&A Expenses 617,700,000 734,200,000 797,700,000
Operating Expenses 2,171,600,000 2,424,700,000 2,581,900,000
Operating Income 296,300,000 2,571,000,000 3,116,000,000
Interest Expense 251,400,000 198,300,000 203,900,000
Income Before Tax 38,900,000 2,365,900,000 2,909,700,000
Income Tax Expense 39,400,000 459,000,000 672,000,000
Net Income -500,000 1,906,900,000 2,237,700,000
Per Share
EPS -0.01 3.52 4.07
EPS Diluted 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-03-31 2024-03-31 2023-03-31
Assets
Cash and Cash Equivalents 771,700,000 319,700,000 234,000,000
Short Term Investments 0 0 0
Net Receivables 689,700,000 1,143,700,000 1,305,300,000
Inventory 1,293,500,000 1,316,000,000 1,324,900,000
Total Current Assets 2,991,300,000 3,013,000,000 3,069,300,000
Property Plant Equipment 1,183,700,000 1,194,600,000 1,177,900,000
Goodwill and Intangibles 9,073,800,000 9,457,200,000 10,042,600,000
Total Assets 15,374,600,000 15,873,200,000 16,370,300,000
Liabilities
Account Payables 160,600,000 213,000,000 396,900,000
Short Term Debt 35,700,000 1,032,000,000 1,429,700,000
Total Current Liabilities 1,155,100,000 2,519,400,000 3,118,600,000
Long Term Debt 5,630,400,000 5,000,400,000 5,170,300,000
Total Liabilities 8,296,300,000 9,215,400,000 9,856,700,000
Shareholders Equity
Retained Earnings 5,781,100,000 6,759,500,000 5,764,100,000
Total Shareholders Equity 7,078,300,000 6,657,800,000 6,513,600,000
Balance Sheet (Annual) 2025-03-31 2024-03-31 2023-03-31
Assets
Cash and Cash Equivalents 771,700,000 319,700,000 234,000,000
Short Term Investments 0 0 0
Net Receivables 689,700,000 1,143,700,000 1,305,300,000
Inventory 1,293,500,000 1,316,000,000 1,324,900,000
Total Current Assets 2,991,300,000 3,013,000,000 3,069,300,000
Property Plant Equipment 1,183,700,000 1,194,600,000 1,177,900,000
Goodwill and Intangibles 9,073,800,000 9,457,200,000 10,042,600,000
Total Assets 15,374,600,000 15,873,200,000 16,370,300,000
Liabilities
Account Payables 160,600,000 213,000,000 396,900,000
Short Term Debt 35,700,000 1,032,000,000 1,429,700,000
Total Current Liabilities 1,155,100,000 2,519,400,000 3,118,600,000
Long Term Debt 5,630,400,000 5,000,400,000 5,170,300,000
Total Liabilities 8,296,300,000 9,215,400,000 9,856,700,000
Shareholders Equity
Retained Earnings 5,781,100,000 6,759,500,000 5,764,100,000
Total Shareholders Equity 7,078,300,000 6,657,800,000 6,513,600,000
Cash Flow Statement (Quarterly) 2025-03-31 2024-03-31 2023-03-31
Operating Activities
Net Income -500,000 1,906,900,000 2,237,700,000
Depreciation & Amortization 750,100,000 879,500,000 998,400,000
Stock Based Compensation 180,400,000 177,500,000 170,400,000
Change in Working Capital 100,100,000 -76,700,000 -16,000,000
Operating Cash Flow 898,100,000 2,892,700,000 3,621,000,000
Investing Activities
Capital Expenditure -126,000,000 -285,100,000 -486,200,000
Investments -126,000,000 -285,100,000 -486,200,000
Investing Cash Flow -287,800,000 -392,100,000 -599,500,000
Financing Activities
Debt Repayment -377,700,000 -542,299,999 -1,470,300,000
Common Stock Issued/Repurchased 1,418,400,000 -900,000,000 -863,500,000
Dividends Paid -975,700,000 -911,500,000 -695,300,000
Financing Cash Flow -158,300,000 -2,414,900,000 -3,104,900,000
Summary
Free Cash Flow 772,100,000 2,607,600,000 3,134,800,000
Net Change in Cash 452,000,000 85,700,000 -83,400,000
Cash Flow Statement (Annual) 2025-03-31 2024-03-31 2023-03-31
Operating Activities
Net Income -500,000 1,906,900,000 2,237,700,000
Depreciation & Amortization 750,100,000 879,500,000 998,400,000
Stock Based Compensation 180,400,000 177,500,000 170,400,000
Change in Working Capital 100,100,000 -76,700,000 -16,000,000
Operating Cash Flow 898,100,000 2,892,700,000 3,621,000,000
Investing Activities
Capital Expenditure -126,000,000 -285,100,000 -486,200,000
Investments -126,000,000 -285,100,000 -486,200,000
Investing Cash Flow -287,800,000 -392,100,000 -599,500,000
Financing Activities
Debt Repayment -377,700,000 -542,299,999 -1,470,300,000
Common Stock Issued/Repurchased 1,418,400,000 -900,000,000 -863,500,000
Dividends Paid -975,700,000 -911,500,000 -695,300,000
Financing Cash Flow -158,300,000 -2,414,900,000 -3,104,900,000
Summary
Free Cash Flow 772,100,000 2,607,600,000 3,134,800,000
Net Change in Cash 452,000,000 85,700,000 -83,400,000