Revenue: USD 1,045,127,000 for Q4 2024, up 11.78% YoY and 9.49% QoQ. Gross Profit: USD 621,095,000, gross margin 59.43% (YoY +12.59%; QoQ +12.07%). Operating Income: USD 333,701,000, operating margin 31.93% (YoY +18.43%; QoQ +19.89%). EBITDA: USD 363,260,000; EBITDA margin 34.76%. Net Income: USD 252,301,000; net margin 24.14%. Earnings per Share (EPS): USD 12.00 (basic); USD 11.96 (diluted) on 21.0–21.1 million shares.
Cash Flow and Leverage: Net cash provided by operating activities USD 266,187,000; capital expenditures USD 41,276,000; free cash flow USD 224,911,000. Net cash used for financing activities USD -223,693,000; common stock repurchased USD -212,500,000 in the period; cash at end of period USD 59,362,000.
Balance Sheet and Ratios: Total assets USD 3,239,999,000; total liabilities USD 3,366,889,000; total stockholders’ equity USD -126,890,000. Net debt USD 2,071,711,000. Current ratio 1.022; quick ratio 0.729; cash ratio 0.0508. Debt to capitalization metrics indicate a leveraged structure given negative equity, with long-term debt USD 1,918,635,000 and total debt USD 2,131,073,000.
Selected efficiency and market metrics: gross margin 59.4%; operating margin 31.9%; pretax margin 30.1%; net margin 24.1%. Return on assets 7.79%; return on capital employed 16.1%; interest coverage 18.69x. Price/earnings ~25.8x; price-to-sales ~24.9x; price-to-book and price-to-book value negative due to negative book value per share, reflecting the equity position. Free cash flow per share USD 10.70; operating cash flow per share USD 12.66. Enterprise value multiple ~77.25x. Dividend yield 0.0% in the quarter, with a notable share repurchase program executed.